Price · as of 2024-12-31
$144.00
Market cap 10.11M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $10,300.27 | +7,052.97% |
| Intrinsic Value(DCF) | $60.00 | -58.33% |
| Graham-Dodd Method(GD) | $187.96 | +30.53% |
| Graham Formula(GF) | $1,006.55 | +598.99% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $186.24 | $21,088.88 | $6,594.52 | $555.48 | $336.67 |
| 2011 | $223.18 | $20,811.52 | $141.92 | $593.58 | $581.28 |
| 2012 | $214.92 | $202,228.65 | $0.00 | $436.80 | $0.00 |
| 2013 | $173.59 | $7,023.12 | $0.00 | $557.37 | $27.19 |
| 2014 | $107.46 | $62,068.88 | $0.00 | $466.03 | $160.76 |
| 2015 | $187.40 | $3,907.84 | $0.00 | $282.81 | $0.00 |
| 2016 | $179.00 | $1,056.17 | $0.00 | $514.77 | $0.00 |
| 2017 | $250.00 | $18,480.73 | $44.05 | $692.44 | $0.00 |
| 2018 | $264.00 | $15,678.75 | $0.00 | $717.78 | $782.50 |
| 2019 | $240.00 | $7,767.33 | $0.00 | $649.97 | $17.39 |
| 2020 | $204.00 | $1,982.45 | $19.47 | $424.27 | $253.18 |
| 2021 | $190.00 | $19,912.86 | $0.00 | $630.34 | $411.16 |
| 2022 | $161.00 | $3,654.21 | $0.00 | $660.03 | $151.30 |
| 2023 | $127.00 | $27,984.40 | $0.00 | $635.41 | $39.50 |
| 2024 | $150.00 | $10,300.27 | $0.08 | $187.96 | $1,006.55 |
AI valuation
Our deep-learning model estimates Zwahlen & Mayr S.A.'s (ZWM.SW) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $10,300.27
- Current price
- $144.00
- AI upside
- +7,052.97%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$60.00
-58.33% upside
Graham-Dodd
$187.96
+30.53% upside
Graham Formula
$1,006.55
+598.99% upside
About Zwahlen & Mayr S.A.
Zwahlen & Mayr SA engages in welded stainless-steel tubes production and steel construction businesses in Switzerland and internationally. The company produces stainless steel and nickel alloy tubes, such as welded tubes and redrawn tubes under the ZM Tubes name for the conventional and nuclear power stations, chemical and petrochemical plants, petroleum refineries, pulp and paper, air treatment, dairy, automotive and aerospace, mechatronics, pneumatic, oil and gas, and instrumentation applications, as well as pharma, food, and chemical industries. It is also involved in the steel construction of bridges, buildings, and special projects. The company was founded in 1881 and is headquartered in Aigle, Switzerland. Zwahlen & Mayr SA is a subsidiary of Cimolai SpA.
- CEO
- David Auer
- Employees
- 155
- Beta
- 0.07
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($60.00 ÷ $144.00) − 1 = -58.33% (DCF, example).