Previous Close | $67.25 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Aptiv PLC is a global technology leader in the automotive sector, specializing in advanced mobility solutions. The company operates across two primary segments: Signal and Power Solutions, which focuses on electrical architecture and connectivity, and Advanced Safety and User Experience, which develops autonomous driving and in-cabin technologies. Aptiv serves major automakers, leveraging its expertise in software-defined vehicles and electrification to address evolving industry demands. Its competitive edge stems from deep R&D investments and strategic partnerships, positioning it as a critical enabler of next-generation automotive innovation. The company’s revenue model is driven by long-term contracts with OEMs, recurring software sales, and high-margin components. Aptiv’s market position is reinforced by its ability to integrate complex systems, such as advanced driver-assistance systems (ADAS) and vehicle electrification, where it competes with peers like Bosch and Continental. As the automotive industry shifts toward electrification and autonomy, Aptiv is well-placed to capitalize on these secular trends, supported by its scalable solutions and global manufacturing footprint.
Aptiv reported FY 2024 revenue of $19.7 billion, with net income of $1.79 billion, reflecting a robust margin profile. Diluted EPS stood at $6.96, demonstrating efficient earnings conversion. Operating cash flow was strong at $2.45 billion, though capital expenditures of $830 million indicate ongoing investments in capacity and innovation. The company’s ability to generate cash while funding growth underscores its operational discipline.
Aptiv’s earnings power is supported by its high-value product mix and recurring revenue streams from software and services. The company’s capital efficiency is evident in its ability to sustain R&D and capex without compromising cash generation. With $1.57 billion in cash and equivalents, Aptiv maintains flexibility to fund strategic initiatives or pursue M&A opportunities in adjacent technologies.
Aptiv’s balance sheet shows $8.89 billion in total debt against $1.57 billion in cash, indicating moderate leverage. The company’s liquidity position is adequate, supported by strong operating cash flows. While debt levels are notable, they are manageable given Aptiv’s stable revenue base and margin resilience, positioning it to meet obligations while investing for future growth.
Aptiv’s growth is tied to automotive megatrends, including electrification and autonomy, with revenue growth likely to outpace industry averages. The company does not currently pay dividends, opting instead to reinvest cash flows into R&D and strategic acquisitions. This aligns with its focus on capturing long-term opportunities in high-growth segments of the automotive market.
Aptiv’s valuation reflects its leadership in automotive technology, with investors pricing in sustained growth in electrification and ADAS adoption. The market likely expects mid-single-digit revenue growth and margin expansion as the company scales its software and high-margin hardware offerings. Current multiples suggest confidence in Aptiv’s ability to maintain its competitive edge.
Aptiv’s strategic advantages include its technology leadership, strong OEM relationships, and scalable solutions for vehicle electrification and autonomy. The outlook remains positive, driven by secular industry shifts and Aptiv’s ability to innovate. Risks include cyclical auto demand and competition, but the company’s diversified portfolio and R&D focus position it well for long-term success.
10-K filings, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |