Previous Close | $2.17 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Art's-Way Manufacturing Co., Inc. operates in the agricultural and industrial equipment manufacturing sector, specializing in modular buildings, specialized machinery, and custom fabrication. The company generates revenue through the design, production, and sale of equipment tailored to niche markets, including farming, scientific research, and steel cutting. Its diversified product portfolio serves both domestic and international customers, positioning it as a flexible player in a competitive industry with cyclical demand patterns. Art's-Way leverages its engineering expertise to address specific customer needs, differentiating itself through customization and reliability. While not a market leader, the company maintains a stable presence in its core segments, supported by long-standing relationships and a reputation for durable, purpose-built solutions. Its market position is bolstered by a focus on innovation and adaptability, though it faces challenges from larger competitors with greater economies of scale.
In FY 2024, Art's-Way reported revenue of $24.5 million, with net income of $307,375, reflecting modest profitability. Diluted EPS stood at $0.0608, indicating thin margins. Operating cash flow was $2.63 million, while capital expenditures totaled $724,679, suggesting disciplined reinvestment. The company's ability to generate positive cash flow despite low net income highlights operational efficiency, though margin pressures remain a concern in a capital-intensive industry.
The company's earnings power appears limited, with diluted EPS of $0.0608 reflecting constrained profitability. Operating cash flow of $2.63 million demonstrates some capacity to fund operations, but the modest net income suggests challenges in scaling earnings. Capital expenditures were focused on maintaining production capabilities, indicating a conservative approach to growth. Art's-Way's capital efficiency is adequate but not exceptional, with room for improvement in returns on invested capital.
Art's-Way's balance sheet shows $1,860 in cash and equivalents against total debt of $4.78 million, signaling limited liquidity and moderate leverage. The debt level is manageable given the company's operating cash flow, but the near-absence of cash reserves could constrain flexibility. Shareholders' equity is supported by retained earnings, though the financial structure leans toward debt financing, which may warrant monitoring in cyclical downturns.
Revenue growth trends are unclear without prior-year comparisons, but the company's net income suggests stagnant profitability. Art's-Way does not currently pay dividends, reinvesting cash flow into operations and capital expenditures. The lack of a dividend policy aligns with its focus on sustaining operations rather than returning capital to shareholders, which may limit appeal to income-focused investors.
With a modest net income and thin margins, Art's-Way's valuation likely reflects its niche market position and cyclical risks. The market appears to price the company as a small-cap industrial player with limited growth prospects, though its custom fabrication capabilities could offer upside if demand for specialized equipment rises. Investor expectations are likely tempered by its financial leverage and industry volatility.
Art's-Way's strategic advantages lie in its customization capabilities and entrenched customer relationships. However, its outlook is mixed, as it faces competition from larger manufacturers and cyclical demand headwinds. The company's ability to innovate and adapt to market shifts will be critical. While not positioned for rapid growth, its focus on niche markets provides stability, though financial health remains a watch item given its leverage and liquidity constraints.
Company filings (10-K), CIK 0000007623
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |