Previous Close | $91.16 |
Intrinsic Value | $2.90 |
Upside potential | -97% |
Data is not available at this time.
Boise Cascade Company operates as a leading manufacturer of wood products and a wholesale distributor of building materials in North America. The company’s core revenue model is bifurcated between its engineered wood products manufacturing segment and its building materials distribution segment, catering primarily to residential and commercial construction markets. Boise Cascade leverages vertical integration, producing plywood, lumber, and particleboard, which it then distributes through its extensive network, ensuring cost efficiencies and supply chain control. Positioned as a key supplier in the construction sector, the company benefits from stable demand driven by housing starts and renovation activity. Its market strength lies in regional dominance, brand recognition, and a diversified customer base, including dealers, retailers, and industrial players. While competitive pressures exist from larger conglomerates, Boise Cascade maintains a niche through operational agility and localized service capabilities.
Boise Cascade reported revenue of $6.72 billion for FY 2024, with net income of $376.4 million, reflecting a net margin of approximately 5.6%. Diluted EPS stood at $9.57, demonstrating solid earnings generation. Operating cash flow was robust at $438.3 million, though capital expenditures were negligible, suggesting disciplined reinvestment or deferred growth initiatives. The absence of capex may indicate a focus on optimizing existing assets rather than expansion.
The company’s earnings power is underscored by its ability to convert revenue into net income efficiently, with a clear focus on cost management. The lack of disclosed capital expenditures raises questions about long-term capital allocation but may imply high returns on existing investments. Operating cash flow coverage of net income suggests healthy cash conversion, supporting financial flexibility.
Boise Cascade’s balance sheet shows total debt of $516.2 million, though cash and equivalents were not disclosed, limiting a full liquidity assessment. The debt level appears manageable relative to operating cash flow, but the absence of cash reserves warrants caution. Shareholders’ equity and leverage metrics would provide further clarity on financial stability, but available data suggests moderate indebtedness.
The company’s dividend payout of $5.85 per share indicates a shareholder-friendly capital return policy, with a yield likely appealing to income-focused investors. Revenue trends are tied to cyclical construction demand, requiring scrutiny of housing market indicators. Growth may hinge on market share gains or operational improvements, given the lack of explicit capex for expansion.
With a diluted EPS of $9.57, Boise Cascade’s valuation multiples depend on market pricing relative to peers. Investors likely weigh cyclical risks against the company’s profitability and dividend yield. The absence of capex could signal conservative growth expectations, potentially impacting long-term earnings projections.
Boise Cascade’s integrated model and regional distribution strength provide competitive insulation, though exposure to construction cycles remains a risk. The outlook hinges on housing market resilience and operational execution. Strategic advantages include vertical integration and cost control, but macroeconomic headwinds or material cost volatility could pressure margins. The dividend policy underscores confidence in cash flow sustainability.
Company filings (CIK: 0001328581), disclosed financials for FY 2024
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |