investorscraft@gmail.com

Intrinsic Value of Builders FirstSource, Inc. (BLDR)

Previous Close$133.28
Intrinsic Value
Upside potential
Previous Close
$133.28

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Builders FirstSource, Inc. is a leading supplier of building materials, manufactured components, and construction services to professional homebuilders, subcontractors, and remodelers across the U.S. The company operates in a highly fragmented industry, providing value-added products such as prefabricated components, lumber, millwork, and windows, which cater to both residential and light commercial construction. Its vertically integrated model allows for cost efficiencies and scalability, positioning it as a key partner in the construction supply chain. Builders FirstSource benefits from strategic acquisitions, expanding its geographic footprint and product portfolio. The company leverages its national scale to negotiate favorable supplier terms while maintaining localized service capabilities. Its focus on innovation, including digital tools for builders, enhances customer stickiness and operational efficiency. Market leadership is reinforced by a diversified customer base and a resilient demand pipeline tied to housing starts and renovation activity.

Revenue Profitability And Efficiency

Builders FirstSource reported revenue of $16.4 billion for FY 2024, with net income of $1.08 billion, reflecting a robust margin profile. Diluted EPS stood at $9.06, supported by disciplined cost management and operational leverage. Operating cash flow of $1.87 billion underscores strong profitability conversion, while capital expenditures of $381 million indicate ongoing investments in capacity and technology.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, driven by scale advantages and a value-added product mix. Capital efficiency is evident in its ability to generate substantial operating cash flow relative to debt levels. With no dividend payout, retained earnings are likely reinvested into growth initiatives or debt reduction, enhancing long-term shareholder value.

Balance Sheet And Financial Health

Builders FirstSource maintains a leveraged but manageable balance sheet, with total debt of $4.33 billion against cash and equivalents of $154 million. The debt load is offset by strong cash flow generation, providing flexibility for strategic investments. The absence of dividends suggests a focus on deleveraging or accretive acquisitions.

Growth Trends And Dividend Policy

Growth is fueled by organic demand and strategic M&A, aligning with cyclical recovery in housing markets. The company does not currently pay dividends, opting instead to reinvest capital into expansion and operational improvements. This approach aligns with its focus on scalable growth and market consolidation.

Valuation And Market Expectations

The market likely prices BLDR on its cyclical exposure and margin resilience, with valuation metrics reflecting earnings stability and growth potential. Investor expectations hinge on housing market trends and the company’s ability to sustain pricing power amid input cost volatility.

Strategic Advantages And Outlook

Builders FirstSource’s national scale, diversified product offerings, and acquisition strategy provide competitive insulation. The outlook remains tied to U.S. housing demand, with long-term upside from digital adoption and prefabrication trends. Operational execution and cost control will be critical in navigating macroeconomic uncertainties.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount