Previous Close | $133.28 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Builders FirstSource, Inc. is a leading supplier of building materials, manufactured components, and construction services to professional homebuilders, subcontractors, and remodelers across the U.S. The company operates in a highly fragmented industry, providing value-added products such as prefabricated components, lumber, millwork, and windows, which cater to both residential and light commercial construction. Its vertically integrated model allows for cost efficiencies and scalability, positioning it as a key partner in the construction supply chain. Builders FirstSource benefits from strategic acquisitions, expanding its geographic footprint and product portfolio. The company leverages its national scale to negotiate favorable supplier terms while maintaining localized service capabilities. Its focus on innovation, including digital tools for builders, enhances customer stickiness and operational efficiency. Market leadership is reinforced by a diversified customer base and a resilient demand pipeline tied to housing starts and renovation activity.
Builders FirstSource reported revenue of $16.4 billion for FY 2024, with net income of $1.08 billion, reflecting a robust margin profile. Diluted EPS stood at $9.06, supported by disciplined cost management and operational leverage. Operating cash flow of $1.87 billion underscores strong profitability conversion, while capital expenditures of $381 million indicate ongoing investments in capacity and technology.
The company demonstrates solid earnings power, driven by scale advantages and a value-added product mix. Capital efficiency is evident in its ability to generate substantial operating cash flow relative to debt levels. With no dividend payout, retained earnings are likely reinvested into growth initiatives or debt reduction, enhancing long-term shareholder value.
Builders FirstSource maintains a leveraged but manageable balance sheet, with total debt of $4.33 billion against cash and equivalents of $154 million. The debt load is offset by strong cash flow generation, providing flexibility for strategic investments. The absence of dividends suggests a focus on deleveraging or accretive acquisitions.
Growth is fueled by organic demand and strategic M&A, aligning with cyclical recovery in housing markets. The company does not currently pay dividends, opting instead to reinvest capital into expansion and operational improvements. This approach aligns with its focus on scalable growth and market consolidation.
The market likely prices BLDR on its cyclical exposure and margin resilience, with valuation metrics reflecting earnings stability and growth potential. Investor expectations hinge on housing market trends and the company’s ability to sustain pricing power amid input cost volatility.
Builders FirstSource’s national scale, diversified product offerings, and acquisition strategy provide competitive insulation. The outlook remains tied to U.S. housing demand, with long-term upside from digital adoption and prefabrication trends. Operational execution and cost control will be critical in navigating macroeconomic uncertainties.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |