Previous Close | $46.86 |
Intrinsic Value | $4.15 |
Upside potential | -91% |
Data is not available at this time.
Bristol-Myers Squibb (BMY) is a global biopharmaceutical company specializing in innovative therapies for oncology, immunology, cardiovascular diseases, and fibrosis. The company generates revenue primarily through the sale of prescription drugs, with key products including Eliquis, Opdivo, and Revlimid. BMY operates in a highly competitive and regulated industry, where R&D-driven innovation and strategic acquisitions are critical to maintaining market share. The company’s diversified portfolio and strong pipeline position it as a leader in specialty pharmaceuticals, particularly in oncology and immunology. BMY’s market position is reinforced by its global commercial infrastructure, deep scientific expertise, and long-standing relationships with healthcare providers. However, it faces challenges from patent expirations, pricing pressures, and the need for continuous pipeline replenishment to sustain growth.
BMY reported revenue of $48.3 billion for FY 2024, reflecting its robust commercial portfolio. However, net income was negative at -$8.95 billion, primarily due to significant one-time charges or restructuring costs. Operating cash flow remained strong at $15.19 billion, indicating healthy cash generation from core operations. Capital expenditures were $1.25 billion, suggesting disciplined investment in growth initiatives. The diluted EPS of -$4.41 underscores the impact of non-recurring expenses on profitability.
Despite the negative net income, BMY’s operating cash flow highlights its underlying earnings power. The company’s ability to generate substantial cash flow supports its R&D investments and dividend payments. Capital efficiency is evident in its ability to fund growth while maintaining financial flexibility. The negative EPS is an outlier, likely tied to strategic investments or acquisitions, rather than operational underperformance.
BMY’s balance sheet shows $10.35 billion in cash and equivalents, providing liquidity for near-term obligations. Total debt stands at $51.2 billion, reflecting leverage from acquisitions or share repurchases. The company’s financial health is supported by strong operating cash flow, but the high debt load warrants monitoring. The balance sheet remains investment-grade, with capacity to service debt and fund growth initiatives.
BMY’s growth is driven by its oncology and immunology franchises, though patent cliffs pose risks. The company maintains a shareholder-friendly dividend policy, with a dividend per share of $2.40, signaling confidence in cash flow stability. Future growth will depend on pipeline success and strategic acquisitions to offset revenue declines from mature products. The dividend yield remains attractive, aligning with income-focused investors.
BMY’s valuation reflects its mixed performance, with the market likely discounting near-term headwinds. The negative EPS and high debt may weigh on multiples, but strong cash flow and a diversified pipeline offer upside potential. Investors appear to balance near-term challenges with long-term growth prospects, particularly in innovative therapies. The stock’s performance will hinge on execution against strategic priorities.
BMY’s strategic advantages include a deep pipeline, global commercial reach, and expertise in complex therapeutics. The outlook is cautiously optimistic, with growth contingent on successful R&D and portfolio diversification. Near-term challenges include patent expirations and pricing pressures, but long-term opportunities in biologics and targeted therapies remain compelling. The company’s ability to navigate industry dynamics will determine its future trajectory.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |