investorscraft@gmail.com

Intrinsic Value of Bristol-Myers Squibb Company (BMY)

Previous Close$46.86
Intrinsic Value
Upside potential
Previous Close
$46.86

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Bristol-Myers Squibb (BMY) is a global biopharmaceutical company specializing in innovative therapies for oncology, immunology, cardiovascular diseases, and fibrosis. The company generates revenue primarily through the sale of prescription drugs, with key products including Eliquis, Opdivo, and Revlimid. BMY operates in a highly competitive and regulated industry, where R&D-driven innovation and strategic acquisitions are critical to maintaining market share. The company’s diversified portfolio and strong pipeline position it as a leader in specialty pharmaceuticals, particularly in oncology and immunology. BMY’s market position is reinforced by its global commercial infrastructure, deep scientific expertise, and long-standing relationships with healthcare providers. However, it faces challenges from patent expirations, pricing pressures, and the need for continuous pipeline replenishment to sustain growth.

Revenue Profitability And Efficiency

BMY reported revenue of $48.3 billion for FY 2024, reflecting its robust commercial portfolio. However, net income was negative at -$8.95 billion, primarily due to significant one-time charges or restructuring costs. Operating cash flow remained strong at $15.19 billion, indicating healthy cash generation from core operations. Capital expenditures were $1.25 billion, suggesting disciplined investment in growth initiatives. The diluted EPS of -$4.41 underscores the impact of non-recurring expenses on profitability.

Earnings Power And Capital Efficiency

Despite the negative net income, BMY’s operating cash flow highlights its underlying earnings power. The company’s ability to generate substantial cash flow supports its R&D investments and dividend payments. Capital efficiency is evident in its ability to fund growth while maintaining financial flexibility. The negative EPS is an outlier, likely tied to strategic investments or acquisitions, rather than operational underperformance.

Balance Sheet And Financial Health

BMY’s balance sheet shows $10.35 billion in cash and equivalents, providing liquidity for near-term obligations. Total debt stands at $51.2 billion, reflecting leverage from acquisitions or share repurchases. The company’s financial health is supported by strong operating cash flow, but the high debt load warrants monitoring. The balance sheet remains investment-grade, with capacity to service debt and fund growth initiatives.

Growth Trends And Dividend Policy

BMY’s growth is driven by its oncology and immunology franchises, though patent cliffs pose risks. The company maintains a shareholder-friendly dividend policy, with a dividend per share of $2.40, signaling confidence in cash flow stability. Future growth will depend on pipeline success and strategic acquisitions to offset revenue declines from mature products. The dividend yield remains attractive, aligning with income-focused investors.

Valuation And Market Expectations

BMY’s valuation reflects its mixed performance, with the market likely discounting near-term headwinds. The negative EPS and high debt may weigh on multiples, but strong cash flow and a diversified pipeline offer upside potential. Investors appear to balance near-term challenges with long-term growth prospects, particularly in innovative therapies. The stock’s performance will hinge on execution against strategic priorities.

Strategic Advantages And Outlook

BMY’s strategic advantages include a deep pipeline, global commercial reach, and expertise in complex therapeutics. The outlook is cautiously optimistic, with growth contingent on successful R&D and portfolio diversification. Near-term challenges include patent expirations and pricing pressures, but long-term opportunities in biologics and targeted therapies remain compelling. The company’s ability to navigate industry dynamics will determine its future trajectory.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount