Previous Close | $54.58 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
The Bank of Nova Scotia (BNS) operates as a diversified financial services provider, primarily serving customers in Canada and international markets, including Latin America and the Caribbean. Its core revenue model is driven by retail and commercial banking, wealth management, and capital markets operations. BNS distinguishes itself through its strong international footprint, particularly in emerging markets, which provides diversification benefits but also exposes it to geopolitical and currency risks. The bank’s competitive positioning is reinforced by its scale in domestic retail banking and its strategic focus on high-growth regions, though it faces stiff competition from larger Canadian peers and local players in international markets. BNS’s product suite includes loans, deposits, investment services, and insurance, catering to both individual and institutional clients. Its market position is solid but not dominant, with a reputation for reliability rather than innovation, which may limit its ability to capture premium pricing in highly competitive segments.
BNS reported revenue of $33.6 billion for FY 2024, with net income of $7.8 billion, reflecting a net margin of approximately 23.1%. Diluted EPS stood at $5.86, demonstrating stable earnings power. Operating cash flow was robust at $15.7 billion, though capital expenditures were modest at $489 million, indicating efficient reinvestment. The bank’s profitability metrics are in line with industry peers, though its international operations may weigh on efficiency ratios compared to domestic-focused competitors.
BNS’s earnings are supported by a balanced mix of interest and non-interest income, with a slight tilt toward retail banking. The bank’s return on equity (ROE) and return on assets (ROA) are competitive but not industry-leading, reflecting its diversified but less concentrated revenue streams. Capital efficiency is adequate, with a disciplined approach to risk-weighted asset allocation, though international exposure may introduce volatility in capital returns.
BNS maintains a strong liquidity position, with cash and equivalents of $63.9 billion. Total debt stands at $300.7 billion, which is typical for a global bank of its size. The bank’s leverage ratio is manageable, and its capital adequacy ratios meet regulatory requirements, suggesting a stable financial health profile. However, its international loan portfolio may require close monitoring for credit risk in volatile markets.
BNS has demonstrated steady but moderate growth, with its international segments offering higher potential but also greater risk. The bank’s dividend policy is shareholder-friendly, with a dividend per share of $4.61, yielding an attractive payout. Dividend sustainability appears strong, supported by consistent earnings and cash flow generation, though future growth may depend on macroeconomic conditions and regional performance.
BNS trades at a valuation reflective of its stable but unspectacular growth profile. Market expectations are tempered by its exposure to emerging markets, which could either drive outperformance or introduce downside risk. The bank’s P/E ratio and dividend yield are competitive, appealing to income-focused investors, but it may lack the growth premium assigned to more aggressive peers.
BNS’s key strategic advantages include its geographic diversification and strong retail banking franchise. The outlook is cautiously optimistic, with growth likely tied to international expansion and domestic stability. Challenges include regulatory scrutiny, competitive pressures, and potential economic headwinds in key markets. The bank’s ability to navigate these risks will determine its long-term performance.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |