Previous Close | $33.78 |
Intrinsic Value | $0.07 |
Upside potential | -100% |
Data is not available at this time.
Cognex Corporation operates in the industrial automation sector, specializing in machine vision systems, software, and sensors that enhance manufacturing efficiency. The company generates revenue primarily through the sale of vision systems used for quality control, robotic guidance, and factory automation. Its solutions cater to industries such as automotive, electronics, and logistics, where precision and reliability are critical. Cognex holds a leading position in machine vision technology, competing with global players like Keyence and Omron. The company differentiates itself through advanced algorithms, deep learning capabilities, and a robust ecosystem of software tools. Its market position is reinforced by strong R&D investments and a reputation for innovation in high-growth automation markets. Cognex’s business model benefits from recurring revenue streams tied to software licenses and aftermarket services, providing stability amid cyclical demand for capital equipment.
In FY 2024, Cognex reported revenue of $914.5 million, with net income of $106.2 million, reflecting a net margin of approximately 11.6%. Diluted EPS stood at $0.62, while operating cash flow reached $149.1 million, indicating solid cash conversion. Capital expenditures were modest at $15.0 million, suggesting efficient asset utilization. The company’s profitability metrics highlight its ability to monetize its technological edge despite macroeconomic pressures.
Cognex demonstrates strong earnings power, with operating cash flow significantly exceeding net income, underscoring high-quality earnings. The company’s capital-light model is evident in its low capex intensity, allowing for reinvestment in innovation and shareholder returns. Its ability to generate cash despite cyclical end-market exposure reflects resilient demand for automation solutions and disciplined cost management.
Cognex maintains a robust balance sheet, with $186.1 million in cash and equivalents against $70.2 million in total debt, indicating a net cash position. This financial flexibility supports strategic initiatives and mitigates risks from industry downturns. The company’s conservative leverage profile and liquidity position it well for organic growth or targeted acquisitions.
Revenue growth has been tempered by cyclical headwinds, but long-term demand for automation remains intact. Cognex pays a dividend of $0.31 per share, reflecting a commitment to returning capital while retaining flexibility for reinvestment. The company’s growth strategy focuses on expanding its software offerings and penetrating emerging markets, aligning with broader industrial digitization trends.
Cognex trades at a premium valuation, reflecting its leadership in machine vision and growth potential in industrial AI. Market expectations hinge on its ability to sustain innovation and capture share in high-margin software segments. The stock’s performance will likely correlate with industrial capex cycles and adoption of next-gen vision systems.
Cognex’s strategic advantages include its proprietary technology, deep industry expertise, and global customer base. The outlook remains positive, driven by secular automation trends, though near-term performance may face volatility. The company’s focus on R&D and strategic partnerships positions it to capitalize on long-term industrial transformation.
10-K filing, company financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |