Previous Close | $124.84 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
The Clorox Company operates as a leading multinational manufacturer and marketer of consumer and professional products, with a diversified portfolio spanning cleaning, household, health, and wellness categories. Its core revenue model is driven by branded household staples such as Clorox bleach, Glad bags, Brita water filters, and Burt’s Bees personal care products. The company leverages strong brand equity, innovation, and strategic pricing to maintain market leadership in niche segments, particularly in North America, where it holds dominant positions in categories like disinfecting wipes and trash bags. Clorox competes in the consumer staples sector, characterized by steady demand but intense competition from private labels and global rivals like Procter & Gamble and Unilever. Its market positioning is reinforced by a focus on sustainability, digital transformation, and targeted acquisitions to expand into adjacent high-growth categories such as natural personal care and professional cleaning solutions.
Clorox reported revenue of $7.09 billion for FY 2024, with net income of $280 million, reflecting margin pressures from inflationary costs and supply chain disruptions. Diluted EPS stood at $2.25, while operating cash flow reached $695 million, underscoring solid cash generation. Capital expenditures of $212 million indicate disciplined reinvestment in production and innovation capabilities. The company’s efficiency metrics remain stable, though cost optimization efforts are critical amid rising input expenses.
The company’s earnings power is supported by its portfolio of essential household products, which generate consistent demand. However, net income margins have been constrained by higher commodity and logistics costs. Clorox maintains moderate capital efficiency, with free cash flow supporting dividends and debt reduction. Its ability to pass on price increases and streamline operations will be pivotal in restoring profitability.
Clorox’s balance sheet shows $202 million in cash and equivalents against total debt of $2.9 billion, reflecting a leveraged but manageable position. The debt level is typical for a consumer staples firm funding growth and shareholder returns. Liquidity remains adequate, with operating cash flow covering interest obligations and maturities. Financial health is stable, though further deleveraging would improve flexibility.
Growth has been muted due to macroeconomic headwinds, but long-term trends favor Clorox’s focus on health and hygiene. The company pays a reliable dividend, with a $4.79 per share annual payout, signaling commitment to returning capital. Dividend sustainability is supported by cash flow, though payout ratios require monitoring if earnings volatility persists.
Clorox trades at a valuation reflecting its defensive staples profile, with investors pricing in moderate growth and margin recovery. Market expectations hinge on execution in cost management and innovation, particularly in high-growth segments like professional cleaning and natural personal care. The stock’s premium is justified by brand strength but tempered by near-term profitability challenges.
Clorox’s strategic advantages include its trusted brands, distribution scale, and sustainability initiatives, which resonate with evolving consumer preferences. The outlook is cautiously optimistic, with recovery dependent on easing cost pressures and successful product launches. Long-term prospects remain solid, driven by category leadership and strategic investments in digital and supply chain resilience.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |