Previous Close | $63.42 |
Intrinsic Value | $10.28 |
Upside potential | -84% |
Data is not available at this time.
Comerica Incorporated operates as a financial services company primarily serving businesses, institutions, and individuals across key U.S. markets, including Texas, California, and Michigan. Its core revenue model is driven by commercial banking, retail banking, and wealth management services, with a strong emphasis on middle-market commercial lending. The company differentiates itself through regional expertise, relationship-based banking, and tailored financial solutions, positioning it as a trusted partner for small to mid-sized enterprises. Comerica’s sector focus includes energy, technology, and healthcare, where it leverages deep industry knowledge to provide specialized financing and treasury management services. Despite competition from larger national banks, Comerica maintains a niche advantage through localized decision-making and customer-centric service. Its market position is further reinforced by a conservative risk management approach, ensuring stability in volatile economic conditions.
Comerica reported revenue of $3.24 billion for FY 2024, with net income of $698 million, reflecting a net margin of approximately 21.5%. Diluted EPS stood at $5.02, demonstrating solid profitability. Operating cash flow was $601 million, while capital expenditures totaled -$153 million, indicating disciplined capital allocation. The company’s efficiency metrics suggest a balanced approach to cost management and revenue generation, though further details on operating expenses would provide deeper insight.
The company’s earnings power is supported by its diversified revenue streams, with commercial banking contributing significantly to net income. Capital efficiency appears robust, given the $6.8 billion in cash and equivalents against $6.67 billion in total debt, suggesting a stable liquidity position. However, the exact return on equity (ROE) and return on assets (ROA) metrics would be necessary for a more granular assessment of capital deployment effectiveness.
Comerica’s balance sheet reflects a strong liquidity position, with $6.8 billion in cash and equivalents offset by $6.67 billion in total debt. The debt-to-equity ratio is not provided, but the proximity of cash reserves to debt levels suggests manageable leverage. The company’s financial health appears stable, supported by consistent operating cash flows and a conservative approach to risk management.
Growth trends are not explicitly detailed, but the dividend per share of $3.01 indicates a commitment to shareholder returns. The payout ratio, based on diluted EPS, is approximately 60%, suggesting a balanced approach between reinvestment and distributions. Future growth may hinge on regional economic conditions and the company’s ability to expand its commercial lending portfolio.
With a market capitalization derived from 133 million shares outstanding, Comerica’s valuation metrics would depend on the current stock price, which is not provided. Investors likely expect steady performance given its regional focus and conservative financial posture. The P/E ratio, if calculated, would offer further insight into market sentiment relative to earnings.
Comerica’s strategic advantages lie in its regional expertise, relationship-driven model, and disciplined risk management. The outlook remains cautiously optimistic, contingent on economic stability in its core markets. Potential headwinds include interest rate volatility and competitive pressures, but the company’s niche positioning and strong balance sheet provide a foundation for resilience.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |