Previous Close | $187.85 |
Intrinsic Value | $0.88 |
Upside potential | -100% |
Data is not available at this time.
Crane Company operates as a diversified industrial manufacturer, specializing in engineered products across aerospace, defense, and process flow technologies. The company generates revenue through high-value, niche products such as fluid handling systems, aerospace components, and engineered materials, serving critical industries with stringent performance requirements. Its market position is bolstered by long-term contracts, proprietary technologies, and a reputation for reliability, positioning it as a trusted supplier in sectors where precision and durability are paramount. Crane’s competitive edge lies in its ability to innovate within specialized applications, maintaining strong relationships with blue-chip clients in aerospace, energy, and chemical processing. The company’s focus on high-margin, aftermarket services further diversifies its revenue streams, reducing cyclical exposure. With a global footprint, Crane leverages regional demand dynamics while maintaining cost discipline through vertical integration and lean manufacturing practices.
Crane reported $2.13 billion in revenue for FY 2024, with net income of $294.7 million, reflecting a robust 13.8% net margin. Operating cash flow stood at $272.8 million, demonstrating efficient working capital management. Capital expenditures of $36.6 million indicate disciplined reinvestment, supporting sustained operational efficiency. The company’s diluted EPS of $5.05 underscores its ability to convert top-line growth into shareholder returns.
Crane’s earnings power is evident in its consistent profitability, with a 13.8% net margin and strong cash generation. The company’s capital efficiency is highlighted by its ability to fund growth while maintaining a lean balance sheet, with $306.7 million in cash and equivalents against $319.3 million in total debt. This prudent financial management supports reinvestment and potential M&A opportunities.
Crane maintains a solid balance sheet, with $306.7 million in cash and equivalents and $319.3 million in total debt, reflecting a conservative leverage profile. The company’s financial health is further supported by $272.8 million in operating cash flow, providing ample liquidity for growth initiatives and shareholder returns. Its disciplined capital structure ensures flexibility in navigating macroeconomic uncertainties.
Crane’s growth is driven by demand for its specialized aerospace and industrial products, with a focus on high-margin aftermarket services. The company’s dividend policy, with a $0.82 per share payout, reflects a commitment to returning capital while retaining flexibility for reinvestment. Future growth may hinge on strategic acquisitions and expansion into emerging markets.
With a diluted EPS of $5.05 and a disciplined capital allocation strategy, Crane’s valuation reflects its earnings stability and growth potential. Market expectations likely center on its ability to sustain margins and expand in high-growth segments like aerospace and defense, where its technological expertise provides a competitive edge.
Crane’s strategic advantages include its niche market focus, proprietary technologies, and strong client relationships. The outlook remains positive, supported by demand for critical infrastructure and aerospace components. However, macroeconomic volatility and supply chain risks could pose challenges. The company’s lean operations and diversified revenue streams position it well to navigate these headwinds.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |