Previous Close | $23.86 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Comstock Resources, Inc. operates as an independent energy company primarily engaged in the exploration, production, and development of natural gas and oil properties. The company focuses on the Haynesville and Bossier shale formations in North Louisiana and East Texas, leveraging its extensive acreage position to drive production growth. Comstock's revenue model is heavily dependent on natural gas prices, with its operations strategically positioned to capitalize on domestic and export demand for clean energy. The company differentiates itself through low-cost production and operational efficiency, targeting high-return drilling opportunities. In a competitive sector dominated by larger integrated players, Comstock maintains a niche position as a pure-play natural gas producer, benefiting from its regional expertise and scalable infrastructure. Market dynamics, including LNG export growth and seasonal demand fluctuations, significantly influence its performance.
Comstock reported revenue of $1.25 billion for the period, though net income stood at a loss of $218.8 million, reflecting challenges in natural gas pricing and operational costs. Diluted EPS was -$0.76, indicating pressure on profitability. Operating cash flow of $620.3 million suggests underlying cash generation capability, but capital expenditures of -$1.1 billion highlight aggressive reinvestment in production growth, impacting free cash flow.
The company's negative earnings underscore sensitivity to commodity price volatility, though its operating cash flow demonstrates core earnings potential. High capital expenditures relative to operating cash flow indicate a focus on growth over near-term profitability, with capital efficiency metrics likely strained by current market conditions. The absence of dividends aligns with reinvestment priorities.
Comstock's financial position shows limited liquidity, with cash and equivalents of $6.8 million against total debt of $3.03 billion, reflecting a leveraged balance sheet. The debt-heavy structure may pose risks if natural gas prices remain subdued, though the company's asset base provides collateral. Investors should monitor debt covenants and refinancing prospects.
Growth is driven by drilling activity in the Haynesville shale, with capital expenditures signaling continued expansion. The lack of dividends suggests a focus on reinvestment and debt management. Future trends hinge on natural gas demand recovery and cost discipline, with production scalability being a key lever for value creation.
The market likely prices Comstock based on long-term natural gas fundamentals, with current valuations reflecting cyclical headwinds. Enterprise value metrics are influenced by high debt, while equity value remains sensitive to commodity price swings. Investor sentiment may improve with stabilizing gas prices or cost reductions.
Comstock's strategic edge lies in its low-cost Haynesville assets and operational focus, positioning it to benefit from structural gas demand. However, near-term outlook remains cautious due to leverage and price volatility. Success depends on executing growth plans while maintaining financial flexibility, with potential upside from LNG export growth or supply constraints.
Company 10-K, CIK 0000023194
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |