Previous Close | $104.14 |
Intrinsic Value | $41.86 |
Upside potential | -60% |
Data is not available at this time.
Cirrus Logic, Inc. is a leading provider of high-performance, low-power integrated circuits for audio and voice signal processing applications. The company primarily serves the consumer electronics market, with a strong focus on smartphones, tablets, and wearable devices. Its core revenue model is driven by the sale of proprietary mixed-signal and embedded processor ICs, which are critical components in enabling advanced audio features such as noise cancellation, voice recognition, and high-fidelity sound reproduction. Cirrus Logic has established itself as a key supplier to major OEMs, including Apple, which accounts for a significant portion of its revenue. The company’s market position is bolstered by its deep technical expertise, strong R&D capabilities, and long-standing customer relationships. While it faces competition from larger semiconductor players, Cirrus Logic differentiates itself through specialized, high-margin solutions tailored to the evolving needs of the audio processing market. The company’s focus on innovation and energy-efficient designs positions it well in the growing demand for premium audio experiences in consumer electronics.
Cirrus Logic reported revenue of $1.9 billion for FY 2025, with net income of $331.5 million, reflecting a net margin of approximately 17.5%. The company’s diluted EPS stood at $6.00, demonstrating solid profitability. However, operating cash flow and capital expenditures data were unavailable, limiting a full assessment of cash flow efficiency. The absence of these metrics makes it challenging to evaluate the company’s operational efficiency and capital allocation strategies in detail.
The company’s earnings power is evident in its robust net income and EPS figures, supported by its high-margin product portfolio. With $539.6 million in cash and equivalents and $143.7 million in total debt, Cirrus Logic maintains a strong liquidity position. The lack of operating cash flow data prevents a complete analysis of capital efficiency, but the balance sheet suggests prudent financial management and low leverage.
Cirrus Logic’s balance sheet is healthy, with $539.6 million in cash and equivalents and total debt of $143.7 million, resulting in a net cash position. This strong liquidity profile provides flexibility for R&D investments, potential acquisitions, or shareholder returns. The company’s financial health appears stable, with no immediate solvency concerns, though the absence of operating cash flow data limits a deeper assessment of cash generation capabilities.
Revenue growth trends are not explicitly provided, but the company’s focus on high-growth segments like premium audio in consumer electronics suggests potential for sustained expansion. Cirrus Logic does not currently pay a dividend, indicating a preference for reinvesting profits into R&D or other growth initiatives. The lack of historical growth data makes it difficult to project future trends, but the company’s niche market positioning offers opportunities for continued innovation-driven growth.
With a diluted EPS of $6.00 and 53.1 million shares outstanding, Cirrus Logic’s earnings power is substantial. The market likely values the company based on its specialized product portfolio and strong customer relationships, particularly with Apple. However, the absence of operating cash flow and capital expenditure data limits a comprehensive valuation analysis, including free cash flow yield or return on invested capital metrics.
Cirrus Logic’s strategic advantages include its deep expertise in audio processing, strong OEM relationships, and high-margin product mix. The company is well-positioned to benefit from the increasing demand for advanced audio features in consumer electronics. However, its heavy reliance on a few key customers, such as Apple, poses concentration risks. The outlook remains positive, provided the company continues to innovate and diversify its customer base.
Company filings (CIK: 0000772406)
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |