Previous Close | $73.57 |
Intrinsic Value | $1.45 |
Upside potential | -98% |
Data is not available at this time.
Corteva, Inc. operates as a leading global pure-play agriculture company, specializing in seed and crop protection solutions. The company serves farmers worldwide with innovative products designed to enhance yield, resilience, and sustainability. Corteva’s revenue model is driven by seed sales, which include proprietary hybrid and genetically modified seeds, and crop protection chemicals such as herbicides, insecticides, and fungicides. The company operates in a highly competitive sector dominated by large agribusiness players, where technological innovation and regulatory compliance are critical. Corteva’s market position is strengthened by its extensive R&D capabilities, global distribution network, and strong brand recognition. The agriculture industry faces challenges from climate change and shifting regulatory landscapes, but Corteva’s focus on sustainable solutions positions it to capitalize on long-term demand for efficient farming inputs. Its diversified portfolio across geographies and crop types mitigates regional risks while supporting steady growth.
Corteva reported revenue of $16.9 billion for FY 2024, with net income of $907 million, reflecting a net margin of approximately 5.4%. Diluted EPS stood at $1.30, supported by disciplined cost management. Operating cash flow was robust at $2.15 billion, though capital expenditures of $597 million indicate ongoing investments in production and R&D. The company’s ability to convert revenue into cash underscores operational efficiency.
Corteva’s earnings power is anchored in its high-margin seed business and scalable crop protection portfolio. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to capital expenditures. With $3.11 billion in cash and equivalents, Corteva maintains flexibility for strategic investments, share repurchases, or debt reduction, balancing growth and shareholder returns.
Corteva’s balance sheet remains solid, with $3.11 billion in cash and equivalents against total debt of $2.70 billion, indicating a conservative leverage profile. The company’s liquidity position is strong, providing resilience against cyclical downturns in agriculture. Shareholders’ equity is bolstered by retained earnings, reflecting prudent financial management and a focus on sustainable growth.
Corteva’s growth is driven by demand for advanced agricultural technologies and expansion in emerging markets. The company paid a dividend of $0.66 per share, signaling a commitment to returning capital to shareholders. While dividend yields remain modest, Corteva’s focus on reinvestment for long-term growth aligns with industry trends favoring innovation over high payouts.
Corteva’s valuation reflects its position as a key player in the agribusiness sector, trading at a premium to peers with similar growth profiles. Market expectations are tied to its ability to sustain innovation and margin expansion, particularly in high-growth regions. Investor sentiment remains cautiously optimistic, balancing near-term cyclical risks with long-term structural demand for agricultural solutions.
Corteva’s strategic advantages include its R&D leadership, global scale, and diversified product portfolio. The company is well-positioned to benefit from trends in precision agriculture and sustainability. Near-term challenges include input cost volatility and regulatory scrutiny, but Corteva’s focus on innovation and operational efficiency supports a positive long-term outlook.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |