Previous Close | $57.47 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Diodes Incorporated operates in the semiconductor industry, specializing in the design, manufacturing, and distribution of high-quality discrete, logic, and analog semiconductor products. The company serves a diverse customer base across automotive, computing, communications, industrial, and consumer electronics markets. Its core revenue model is driven by the sale of proprietary and commodity semiconductor components, leveraging a global supply chain to optimize cost efficiency and delivery reliability. Diodes has established a strong market position as a mid-tier player, competing with larger semiconductor firms by focusing on niche applications and high-margin segments. The company differentiates itself through a combination of technical expertise, responsive customer service, and a broad product portfolio that addresses both standard and specialized requirements. Its strategic partnerships with foundries and distributors enhance its ability to scale production and penetrate emerging markets. While not a market leader in terms of scale, Diodes has carved out a defensible position in the fragmented semiconductor industry by balancing innovation with operational discipline.
Diodes reported revenue of $1.31 billion for the fiscal year ending December 31, 2024, with net income of $44.0 million, reflecting a net margin of approximately 3.4%. The company generated $119.4 million in operating cash flow, demonstrating its ability to convert sales into cash despite a challenging macroeconomic environment. Capital expenditures totaled $73.0 million, indicating ongoing investments in production capacity and technology.
The company's diluted EPS stood at $0.95, reflecting modest earnings power relative to its revenue base. Diodes' capital efficiency is supported by its asset-light model, which relies on outsourced manufacturing to maintain flexibility. However, the relatively low net income suggests margin pressures, possibly due to competitive pricing or higher input costs in the semiconductor supply chain.
Diodes maintains a solid balance sheet with $308.7 million in cash and equivalents, providing liquidity for operations and strategic initiatives. Total debt of $91.7 million is manageable, resulting in a conservative leverage profile. The company’s financial health appears stable, with sufficient resources to meet near-term obligations and invest in growth opportunities.
Revenue growth trends are not explicitly provided, but the semiconductor industry is cyclical, with demand influenced by broader economic conditions and technological advancements. Diodes does not currently pay a dividend, opting instead to reinvest cash flows into R&D and capacity expansion to drive long-term value creation.
With a market capitalization derived from its share price and 46.2 million shares outstanding, Diodes' valuation likely reflects investor expectations for moderate growth and margin improvement. The stock’s performance will depend on its ability to navigate industry cycles and capitalize on demand for its specialized semiconductor solutions.
Diodes benefits from its diversified product portfolio and focus on high-growth end markets such as automotive and industrial electronics. The company’s outlook hinges on its ability to maintain technological relevance and cost competitiveness. Strategic acquisitions or partnerships could further strengthen its market position, though execution risks remain in a highly competitive industry.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |