Data is not available at this time.
Denali Therapeutics Inc. is a biopharmaceutical company focused on developing innovative therapies for neurodegenerative diseases, including Alzheimer’s, Parkinson’s, and ALS. The company leverages its proprietary blood-brain barrier (BBB) platform to design drugs that can effectively target the central nervous system, addressing significant unmet medical needs. Denali’s revenue model is primarily driven by strategic collaborations, licensing agreements, and milestone payments from partners such as Biogen and Sanofi, positioning it as a key player in the neuroscience space. The company operates in a highly competitive and capital-intensive sector, where differentiation hinges on scientific innovation and clinical execution. Denali’s pipeline includes both small molecules and biologics, with several candidates in mid-to-late-stage clinical trials. Its market position is bolstered by a strong intellectual property portfolio and partnerships with leading pharmaceutical firms, which provide validation and financial support. Despite being pre-revenue, Denali’s focus on high-impact diseases and its BBB technology platform give it a unique edge in attracting investment and collaboration opportunities.
Denali Therapeutics reported no revenue for the fiscal year ending December 31, 2024, reflecting its pre-commercial stage. The company posted a net loss of $422.8 million, with a diluted EPS of -$2.57, driven by high R&D expenditures and operational costs. Operating cash flow was negative $347.7 million, while capital expenditures totaled $15.9 million, underscoring the capital-intensive nature of its clinical development programs.
Denali’s earnings power remains constrained by its focus on R&D and lack of commercialized products. The company’s capital efficiency is challenged by significant cash burn, with operating cash outflows exceeding $347 million. However, its collaborations and milestone payments provide non-dilutive funding, helping to sustain its research efforts without immediate revenue generation.
Denali ended the fiscal year with $175 million in cash and equivalents, against total debt of $48.7 million. The company’s financial health is supported by its ability to secure partnership funding, but its cash reserves may require replenishment through additional financing or collaboration deals to sustain operations beyond the near term.
Denali’s growth is tied to the progression of its clinical pipeline, with several candidates advancing through trials. The company does not pay dividends, reinvesting all available capital into R&D to drive future value creation. Success in clinical milestones or partnerships could significantly enhance its growth trajectory.
Denali’s valuation reflects its pre-revenue status and the high-risk, high-reward nature of its neurodegenerative disease focus. Market expectations are anchored on clinical trial outcomes and partnership announcements, which could catalyze stock performance. The absence of revenue and persistent losses temper near-term valuation optimism.
Denali’s strategic advantages include its BBB technology platform and strong industry partnerships, which validate its scientific approach. The outlook hinges on clinical success and the ability to monetize its pipeline through licensing or commercialization. Near-term challenges include managing cash burn and achieving key clinical milestones to unlock value.
10-K filing, company investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |