Previous Close | $41.17 |
Intrinsic Value | $10.66 |
Upside potential | -74% |
Data is not available at this time.
Encore Capital Group, Inc. operates as a specialty finance company focused on the acquisition and management of nonperforming consumer debt portfolios. The company primarily purchases charged-off receivables from major banks, credit card issuers, and retail lenders at a discount, then employs data-driven strategies to recover amounts owed. Encore’s revenue model hinges on its ability to efficiently collect on these distressed assets while minimizing operational costs. The firm operates in a niche segment of the financial services industry, competing with other debt buyers and collection agencies. Its market position is strengthened by proprietary analytics, legal collections expertise, and scalable recovery platforms. Encore’s subsidiaries, including Midland Credit Management and Cabot Credit Management, enhance its geographic reach in the U.S. and Europe. The company navigates regulatory complexities while leveraging technology to optimize recovery rates, positioning itself as a leader in the distressed consumer debt market.
Encore Capital reported revenue of $1.32 billion for FY 2024, reflecting its core operations in debt purchasing and recovery. However, the company posted a net loss of $139.2 million, driven by elevated operating expenses and potential impairments on purchased portfolios. Operating cash flow stood at $156.2 million, indicating some liquidity generation despite profitability challenges. Capital expenditures were modest at $29 million, suggesting disciplined reinvestment.
The company’s diluted EPS of -$5.83 underscores recent earnings pressure, likely tied to portfolio performance or collection headwinds. Encore’s capital efficiency is influenced by its ability to price distressed debt accurately and manage recovery costs. The negative net income raises questions about near-term earnings sustainability, though operating cash flow provides a partial offset.
Encore’s balance sheet shows $199.9 million in cash against $3.67 billion in total debt, highlighting significant leverage. The high debt load is typical for firms in the debt-buying sector but necessitates careful liquidity management. The absence of dividends aligns with the company’s focus on debt servicing and potential portfolio reinvestment.
Growth is contingent on Encore’s ability to source and recover charged-off debt profitably. The lack of a dividend suggests capital retention for operational needs or strategic acquisitions. Trends in consumer debt levels and regulatory changes will heavily influence future performance.
The market likely prices Encore based on its recovery rate assumptions and portfolio quality. The negative earnings and high leverage may weigh on valuation multiples, though cash flow generation could support some investor confidence.
Encore’s strengths lie in its data analytics and legal collections infrastructure. Regulatory compliance and economic conditions will shape its outlook. Success depends on optimizing recovery rates while managing costs in a competitive, high-risk sector.
Company filings (10-K), financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |