Previous Close | $2.60 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Energy Focus, Inc. operates in the energy-efficient lighting industry, specializing in LED lighting solutions for commercial, industrial, and military applications. The company generates revenue primarily through the sale of LED retrofit products, including tubes, fixtures, and controls, designed to reduce energy consumption and maintenance costs. Its products cater to sectors with high energy demands, such as healthcare, education, and government facilities, where sustainability and cost savings are critical. Energy Focus differentiates itself through proprietary technologies, such as its RedCap military-grade LED products, which meet stringent durability and performance standards. The company faces competition from larger lighting manufacturers but maintains a niche position by focusing on high-performance, long-lifecycle solutions. Its market positioning is further supported by partnerships with federal agencies and commercial clients seeking reliable, energy-efficient alternatives to traditional lighting systems.
Energy Focus reported revenue of $4.86 million for the fiscal year ending December 31, 2024, reflecting challenges in scaling operations. The company posted a net loss of $1.58 million, with diluted EPS of -$0.32, indicating ongoing profitability struggles. Operating cash flow was negative at $1.30 million, while capital expenditures remained minimal at $19,000, suggesting constrained investment capacity. These metrics highlight inefficiencies in converting revenue to sustainable earnings.
The company’s negative earnings and cash flow underscore weak earnings power, with limited ability to fund growth internally. Capital efficiency appears strained, as evidenced by the modest cash balance of $565,000 against total debt of $393,000. The lack of significant capital expenditures further signals cautious resource allocation, likely due to financial constraints and uncertain demand dynamics in its core markets.
Energy Focus maintains a fragile balance sheet, with cash and equivalents of $565,000 providing limited liquidity. Total debt of $393,000 is relatively low but still pressures the company’s financial flexibility. The absence of dividends aligns with its focus on preserving capital. However, the thin cash cushion and recurring losses raise concerns about long-term solvency without additional financing or improved operational performance.
Growth trends remain subdued, with revenue figures suggesting stagnant or declining demand. The company does not pay dividends, prioritizing cash retention over shareholder returns. Future growth likely hinges on expanding its product portfolio or securing larger contracts, though competitive pressures and funding limitations pose significant hurdles. Without a clear turnaround strategy, near-term growth prospects appear limited.
The market likely assigns a low valuation to Energy Focus, given its persistent losses and minimal revenue base. Investors may view the company as a speculative play on niche LED lighting demand, with limited upside absent a material improvement in financial performance. The lack of profitability and weak cash generation suggests subdued market expectations for near-term recovery.
Energy Focus’s strategic advantages lie in its specialized LED solutions, particularly for military and high-efficiency applications. However, the outlook remains uncertain due to financial instability and competitive pressures. Success depends on securing larger contracts, improving margins, or attracting strategic partnerships. Without these developments, the company risks continued underperformance in a rapidly evolving industry.
Company filings (10-K), investor disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |