Previous Close | $11.36 |
Intrinsic Value | $0.88 |
Upside potential | -92% |
Data is not available at this time.
Evolent Health, Inc. operates in the healthcare technology and services sector, specializing in value-based care solutions for payers and providers. The company’s core revenue model is driven by subscription-based software platforms and performance-based contracts, which align incentives with improved patient outcomes and cost efficiencies. Evolent’s offerings include population health management, analytics, and specialty care coordination, positioning it as a critical enabler in the shift from fee-for-service to value-based reimbursement models. The company serves a diverse client base, including health plans, provider groups, and government-sponsored programs, leveraging its proprietary technology to address complex healthcare challenges. Its market position is strengthened by strategic partnerships and a focus on scalable, data-driven solutions that enhance care delivery and financial performance. In a competitive landscape dominated by legacy players and emerging innovators, Evolent differentiates itself through deep domain expertise and a track record of measurable impact on cost and quality metrics.
Evolent reported revenue of $2.55 billion for FY 2024, reflecting its substantial scale in the healthcare technology market. However, the company posted a net loss of $61.6 million, with diluted EPS of -$0.81, indicating ongoing profitability challenges. Operating cash flow was $18.8 million, while capital expenditures totaled $24.9 million, suggesting modest reinvestment in growth initiatives. The balance between revenue growth and cost management remains a key focus.
The company’s negative net income and diluted EPS highlight persistent earnings challenges, likely tied to high operating costs and investments in technology and market expansion. Operating cash flow, though positive, is insufficient to cover capital expenditures, indicating reliance on external financing. Evolent’s capital efficiency metrics will need improvement to achieve sustainable profitability and justify its growth strategy.
Evolent’s balance sheet shows $104.2 million in cash and equivalents against $713.7 million in total debt, signaling a leveraged position. The debt load may constrain financial flexibility, though the company’s revenue base provides some cushion. Liquidity and leverage ratios will be critical to monitor, especially as Evolent navigates profitability challenges and potential refinancing needs.
Revenue growth trends suggest scalability, but profitability remains elusive. The company does not pay dividends, reinvesting cash flows into operations and growth initiatives. Future performance will hinge on its ability to convert top-line expansion into bottom-line results, particularly in value-based care adoption and cost containment.
The market likely prices Evolent based on its growth potential in value-based care, though profitability concerns may weigh on valuation multiples. Investors will scrutinize execution on margin improvement and debt management to justify current market capitalization. The absence of dividends further aligns expectations with long-term growth rather than near-term returns.
Evolent’s strategic advantages lie in its specialized technology and partnerships, which position it well for the industry’s shift to value-based care. However, the outlook depends on achieving profitability and managing debt. Success will require disciplined execution, cost optimization, and sustained demand for its solutions in an evolving regulatory and competitive landscape.
Company filings (10-K, investor presentations), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |