Price · as of 2025
$151.70
Market cap 4.23B
Valuation
| Metric | Value | Upside |
|---|---|---|
| IC Value | $65.03 | -57% |
| P/E | 19.53 | |
| P/B | 3.05 | |
| P/S | 1.40 | |
| EV/EBITDA | 12.79 | |
| PEG | 354.64 | |
| P/TBV | 11.08 |
Valuation history
Annual price overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | IC | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $38.58 | $68.24 | |||
| 2012 | $34.62 | $39.26 | |||
| 2013 | $30.28 | $45.35 | |||
| 2014 | $36.53 | $61.93 | |||
| 2015 | $33.48 | $43.60 | |||
| 2016 | $40.56 | $61.28 | |||
| 2017 | $49.46 | $58.96 | |||
| 2018 | $73.81 | $99.84 | |||
| 2019 | $112.62 | $116.74 | |||
| 2020 | $125.78 | $153.98 | |||
| 2021 | $145.38 | $179.20 | |||
| 2022 | $186.58 | $116.22 | |||
| 2023 | $204.08 | $128.51 | |||
| 2024 | $169.56 | $154.57 | |||
| 2025 | $162.58 | $126.40 |
Historic valuation ratios
Pick a category, then toggle metrics to compare.
Line items
Line items
Line items
About FTI Consulting, Inc.
FTI Consulting, Inc. is a global advisory firm dedicated to assisting organizations in navigating significant transitions, mitigating potential risks, and resolving intricate disputes. The company structures its diverse expertise across five distinct segments. Its Corporate Finance & Restructuring division offers services encompassing business transformation, transactional support, and turnaround management for financially challenged entities. The Forensic and Litigation Consulting segment provides specialized guidance in areas such as construction and environmental issues, data analytics, dispute resolution, healthcare solutions, and risk investigations. Within Economic Consulting, clients receive advice on antitrust and competition matters, financial economics, and international arbitration. The Technology segment focuses on corporate legal operations, e-discovery and digital expertise, alongside information governance, privacy, and cybersecurity services. Lastly, the Strategic Communications segment helps shape corporate reputation, manage financial communications, and handle public affairs. FTI Consulting serves an extensive range of industries, including but not limited to aerospace, financial services, healthcare, energy, real estate, retail, and technology. Founded in 1982, the firm maintains its headquarters in Washington, D.C.
- CEO
- Steven H. Gunby
- Employees
- 8.12K
- Beta
- -0.04
Scroll horizontally for additional metrics. Ticker column stays fixed.
| Basic Info | IC Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | Value | Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| FCN | FTI Consulting, Inc. | $151.70 | 4.23B | $126.40 | -17% | 19.53 | 3.05 | 1.40 | 12.79 | 354.64 | 11.08 | 32.13% | 10.94% | 7.15% | 13.57% | 15.38% | 7.64% | 0.36 | 19.37 | 1.56 | 1.44 | 0.82 | 5.51% | 2.44% | -60.63% | 2.96% | 0.16 | 7.96% | 0.00% | 0.00% | 16.24% | 13.64 | 36.08 | 1.49 | 4.22 |
| CPA | Copa Holdings, S.A. | $150.78 | 6.22B | $175.47 | +16% | 6.70 | 1.62 | 1.24 | 4.62 | 56.34 | 1.68 | 35.56% | 22.64% | 18.56% | 26.09% | 19.77% | 10.90% | 0.92 | 8.32 | 1.23 | 1.07 | 1.76 | 11.89% | 4.98% | -9.53% | 6.85% | 0.78 | 8.59% | 5.91% | 39.60% | 6.10% | 6.99 | 18.58 | 1.58 | 2.33 |
| FBIN | Fortune Brands Innovation… | $52.31 | 6.24B | $40.45 | -23% | 18.40 | 2.30 | 1.23 | 10.88 | — | -6.47 | 44.57% | 13.92% | 6.69% | 12.42% | 9.61% | 4.57% | 1.07 | 5.39 | 1.84 | 0.73 | 3.19 | -34.13% | -3.16% | -22.70% | 6.67% | 0.45 | 7.69% | 2.19% | 40.40% | 9.69% | 12.52 | 21.20 | 1.74 | 2.64 |
| GATX | GATX Corporation | $179.52 | 6.37B | $72.87 | -59% | 18.33 | 2.18 | 3.45 | 10.90 | 106.44 | 2.29 | 48.58% | 30.69% | 19.15% | 12.63% | 4.27% | 2.14% | 4.66 | 1.27 | 1.27 | 1.27 | 6.17 | 17.22% | 9.77% | -36.25% | -11.38% | 0.16 | -6.51% | 1.49% | 27.40% | 5.63% | 25.89 | -20.23 | 7.95 | 0.77 |
| GTES | Gates Industrial Corporat… | $29.30 | 7.44B | $27.34 | -7% | 21.56 | 1.79 | 1.73 | 10.89 | 72.53 | 55.99 | 40.49% | 15.34% | 7.30% | 8.69% | 8.74% | 3.96% | 0.75 | 3.55 | 3.37 | 2.18 | 2.42 | 29.73% | 1.03% | 36.56% | 6.80% | 0.65 | 8.22% | 0.00% | 0.00% | 3.65% | 14.49 | 18.91 | 2.22 | 2.37 |
| KBR | KBR, Inc. | $36.33 | 4.58B | $44.90 | +24% | 11.68 | 3.13 | 0.60 | 7.79 | 79.75 | -2.48 | 14.77% | 7.30% | 5.33% | 27.27% | 10.33% | 6.08% | 2.08 | 3.59 | 1.22 | 1.13 | 2.79 | 14.64% | 0.57% | 25.19% | 10.24% | 0.31 | 11.75% | 1.78% | 20.80% | 8.78% | 12.91 | 15.21 | 0.94 | 2.45 |
| KEX | Kirby Corporation | $131.10 | 7.01B | $110.49 | -16% | 19.58 | 2.06 | 2.07 | 10.47 | 67.70 | 2.39 | 26.26% | 14.61% | 10.54% | 10.56% | 8.29% | 5.98% | 0.39 | 10.61 | 1.53 | 0.88 | 1.57 | 28.92% | 3.01% | -1.96% | 5.83% | 0.95 | 9.07% | 0.00% | 0.00% | 5.09% | 16.65 | 20.17 | 2.43 | 3.25 |
| MSA | MSA Safety Incorporated | $192.81 | 7.44B | $132.90 | -31% | 24.84 | 5.07 | 3.70 | 15.73 | — | 20.60 | 46.46% | 21.44% | 14.88% | 22.22% | 18.21% | 11.72% | 0.46 | 12.64 | 3.01 | 1.63 | 0.98 | -1.66% | 3.69% | 21.97% | 4.26% | 1.26 | 17.58% | 1.19% | 29.50% | 2.49% | 18.38 | 25.02 | 3.94 | 5.87 |
| RAL | Ralliant Corp | $66.36 | 7.34B | $32.50 | -51% | -3.90 | 2.92 | 2.31 | -5.24 | — | -5.73 | 46.08% | 12.50% | -59.09% | -45.30% | 8.21% | -28.63% | 0.70 | 8.01 | 0.84 | 0.52 | -0.78 | -502.24% | -3.99% | -14.71% | 7.51% | 0.34 | 11.38% | 0.24% | -0.90% | 0.24% | 21.65 | 15.63 | 2.71 | 1.52 |
| SITE | SiteOne Landscape Supply,… | $101.97 | 4.45B | $101.42 | -1% | 38.65 | 3.54 | 1.25 | 17.57 | 158.71 | 6.46 | 34.76% | 5.06% | 3.23% | 9.39% | 7.59% | 4.83% | 0.59 | 6.80 | 2.47 | 1.07 | 2.08 | 24.35% | 3.62% | 3.44% | 4.21% | 0.44 | 10.15% | 0.00% | 0.00% | 2.61% | 27.96 | 26.97 | 1.41 | 4.89 |
| TKR | The Timken Company | $131.32 | 9.13B | $68.31 | -48% | 21.38 | 2.13 | 1.48 | 11.46 | — | 9.75 | 28.68% | 12.35% | 6.29% | 10.56% | 8.94% | 4.85% | 0.68 | 5.13 | 2.82 | 1.32 | 2.40 | -17.64% | 0.19% | 32.84% | 5.99% | 0.60 | 8.41% | 1.45% | 31.00% | 3.74% | 15.11 | 21.06 | 1.87 | 3.05 |
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($65.03 ÷ $151.70) − 1 = -57.13% (IC, example).