Previous Close | $164.14 |
Intrinsic Value | $6.79 |
Upside potential | -96% |
Data is not available at this time.
FTI Consulting, Inc. operates as a global business advisory firm, specializing in corporate finance, restructuring, forensic investigations, and strategic communications. The company serves a diverse clientele, including corporations, financial institutions, and law firms, addressing complex challenges such as regulatory compliance, litigation support, and risk management. Its multidisciplinary approach integrates expertise across five segments: Corporate Finance & Restructuring, Forensic and Litigation Consulting, Economic Consulting, Technology, and Strategic Communications. FTI Consulting distinguishes itself through deep industry knowledge, cross-border capabilities, and a reputation for high-stakes advisory work. The firm competes in a fragmented market alongside other professional services providers, leveraging its integrated solutions to secure engagements in both distressed and growth environments. Its global footprint, with professionals in over 30 countries, positions it as a preferred partner for multinational clients navigating regulatory scrutiny, disputes, or transformational transactions. The advisory nature of its revenue model ensures recurring demand, though project-based work can lead to variability in quarterly performance.
FTI Consulting reported revenue of $3.70 billion for FY 2024, with net income of $280.1 million, reflecting a net margin of approximately 7.6%. Diluted EPS stood at $7.81, supported by disciplined cost management and operational leverage. Operating cash flow of $395.1 million underscores healthy cash conversion, while capital expenditures of $35.4 million indicate modest reinvestment needs relative to scale. The firm’s asset-light model contributes to efficient capital deployment.
The company’s earnings power is driven by high-value consulting services, with revenue per employee and utilization rates serving as key performance indicators. FTI Consulting maintains capital efficiency, as evidenced by its ability to generate substantial operating cash flow without significant fixed-asset investments. The absence of dividends allows for reinvestment in talent and technology, further strengthening its service offerings.
FTI Consulting’s balance sheet remains robust, with $660.5 million in cash and equivalents against total debt of $242.1 million, yielding a net cash position. This liquidity provides flexibility for strategic initiatives or acquisitions. The low debt-to-equity ratio reflects a conservative financial policy, reducing vulnerability to economic downturns or interest rate volatility.
Revenue growth has been steady, supported by demand for restructuring and litigation services in volatile markets. The company does not pay dividends, opting instead to reinvest profits into organic expansion and selective M&A. Shareholder returns are primarily driven by earnings growth and share price appreciation, aligning with its growth-oriented strategy.
The market values FTI Consulting at a premium relative to pure-play professional services firms, reflecting its niche expertise and higher-margin engagements. Investor expectations center on sustained demand for specialized advisory services, particularly in economic uncertainty or regulatory-heavy sectors. The firm’s valuation multiples are justified by its consistent profitability and growth potential.
FTI Consulting’s competitive edge lies in its integrated service model, global reach, and reputation for handling complex assignments. Near-term growth may hinge on macroeconomic trends, including corporate distress cycles and regulatory scrutiny. Long-term prospects remain favorable, given increasing demand for risk advisory and dispute resolution services across industries.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |