Previous Close | $111.75 |
Intrinsic Value | $10.58 |
Upside potential | -91% |
Data is not available at this time.
Gilead Sciences, Inc. is a leading biopharmaceutical company specializing in antiviral therapies, oncology, and inflammatory diseases. The company generates revenue primarily through the sale of prescription drugs, with a strong focus on HIV treatments such as Biktarvy and oncology products like Trodelvy. Gilead operates in a highly competitive global pharmaceutical market, where its deep expertise in virology and strategic acquisitions bolster its market position. The firm’s diversified pipeline and established commercial franchises provide resilience against patent cliffs and generic competition. Gilead’s partnerships and licensing agreements further enhance its ability to innovate and expand its therapeutic reach. With a reputation for scientific excellence, the company maintains a strong presence in both developed and emerging markets, leveraging its R&D capabilities to address unmet medical needs.
Gilead reported $28.75 billion in revenue for FY 2024, with net income of $480 million, reflecting margin pressures from R&D investments and competitive dynamics. Operating cash flow remained robust at $10.83 billion, underscoring efficient working capital management. Capital expenditures totaled $523 million, indicating disciplined reinvestment in production and innovation. The diluted EPS of $0.38 suggests earnings were impacted by one-time charges or strategic spending.
The company’s earnings power is supported by its high-margin antiviral portfolio, though profitability was subdued in FY 2024. Strong operating cash flow highlights capital efficiency, enabling debt servicing and shareholder returns. Gilead’s ability to monetize its drug portfolio and manage R&D costs will be critical for sustaining earnings growth amid industry headwinds.
Gilead’s balance sheet shows $9.99 billion in cash and equivalents against $26.71 billion in total debt, reflecting a leveraged but manageable position. The firm’s liquidity and cash generation provide flexibility for debt repayment and strategic initiatives. Shareholders’ equity remains stable, supported by retained earnings and a disciplined approach to capital allocation.
Growth trends are mixed, with core products facing competition but offset by pipeline advancements. The dividend payout of $3.14 per share signals a commitment to returning capital, supported by strong cash flows. Future growth will hinge on successful drug launches and lifecycle management of existing therapies.
Gilead’s valuation reflects market expectations for moderate growth, balancing its mature product base with pipeline potential. Investors likely price in risks from patent expirations and R&D productivity, alongside opportunities in oncology and cell therapy.
Gilead’s strategic advantages include its leadership in virology, diversified pipeline, and strong cash flow. The outlook depends on execution in oncology and maintaining HIV market share. Long-term success will require innovation and adaptive commercialization strategies in a dynamic healthcare landscape.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |