investorscraft@gmail.com

Intrinsic Value of Hormel Foods Corporation (HRL)

Previous Close$30.51
Intrinsic Value
Upside potential
Previous Close
$30.51

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hormel Foods Corporation operates as a global branded food company, specializing in the production and marketing of high-quality meat and food products. The company’s diversified portfolio includes well-known brands such as SPAM, Hormel, Applegate, and Jennie-O, catering to retail, foodservice, and international markets. Hormel’s revenue model is driven by branded product sales, strategic acquisitions, and innovation in protein-based offerings, positioning it as a leader in the packaged foods sector. The company maintains a strong market presence in North America while expanding its footprint in key international markets, leveraging its reputation for reliability and product consistency. Hormel’s competitive edge lies in its vertically integrated supply chain, which enhances cost efficiency and quality control. The company operates in a highly competitive industry but differentiates itself through brand loyalty, product diversification, and a focus on sustainable and organic offerings. Hormel’s market positioning is further strengthened by its ability to adapt to consumer trends, such as the growing demand for convenience and protein-rich foods.

Revenue Profitability And Efficiency

Hormel reported revenue of $11.92 billion for FY 2024, with net income of $805 million, reflecting a net margin of approximately 6.8%. The company generated $1.27 billion in operating cash flow, demonstrating solid cash conversion efficiency. Capital expenditures totaled $256 million, indicating disciplined investment in maintaining and expanding production capabilities. These metrics underscore Hormel’s ability to balance growth with operational efficiency.

Earnings Power And Capital Efficiency

Hormel’s diluted EPS of $1.47 highlights its earnings power, supported by a stable revenue base and cost management. The company’s capital efficiency is evident in its ability to generate significant operating cash flow relative to its capital expenditures. This positions Hormel to reinvest in growth initiatives while maintaining shareholder returns, reflecting a balanced approach to capital allocation.

Balance Sheet And Financial Health

Hormel’s balance sheet shows $742 million in cash and equivalents, providing liquidity for strategic initiatives. Total debt stands at $2.86 billion, which is manageable given the company’s cash flow generation. The financial health of Hormel appears robust, with sufficient liquidity to meet obligations and pursue growth opportunities without overleveraging.

Growth Trends And Dividend Policy

Hormel has demonstrated consistent growth through organic expansion and acquisitions, particularly in the premium and organic segments. The company’s dividend policy remains shareholder-friendly, with a dividend per share of $1.12, reflecting a commitment to returning capital to investors. Hormel’s growth trajectory is supported by its ability to innovate and adapt to shifting consumer preferences.

Valuation And Market Expectations

Hormel’s valuation reflects its stable earnings and strong brand portfolio, trading at a premium relative to some peers. Market expectations are likely centered on the company’s ability to sustain growth in a competitive environment, with a focus on margin expansion and international expansion. The stock’s performance will hinge on execution against these strategic priorities.

Strategic Advantages And Outlook

Hormel’s strategic advantages include its strong brand equity, diversified product lineup, and efficient supply chain. The outlook for the company is positive, with opportunities to capitalize on trends like health-conscious eating and global protein demand. Challenges include input cost volatility and competitive pressures, but Hormel’s proven adaptability positions it well for long-term success.

Sources

10-K filing, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount