Previous Close | $152.47 |
Intrinsic Value | n/a |
Upside potential | n/a% |
Data is not available at this time.
Hawkins, Inc. operates as a specialty chemical and ingredients distributor, serving diverse industries including water treatment, industrial processing, and food production. The company generates revenue through the distribution of bulk and packaged chemicals, blending services, and value-added solutions tailored to customer needs. Hawkins has carved a niche in the Midwest and Western U.S., leveraging its regional expertise and logistical capabilities to maintain strong relationships with both suppliers and end-users. Its market position is reinforced by a diversified customer base and a focus on high-margin specialty products, which differentiate it from commoditized chemical distributors. The company’s ability to provide technical support and customized formulations enhances its competitive edge in sectors requiring stringent quality and regulatory compliance. By balancing a broad product portfolio with targeted service offerings, Hawkins sustains resilience against cyclical demand fluctuations in its end markets.
Hawkins reported revenue of $974.4 million for FY 2025, with net income of $84.3 million, reflecting an 8.7% net margin. Diluted EPS stood at $4.03, supported by disciplined cost management. Operating cash flow of $111.1 million underscores efficient working capital utilization, while capital expenditures of $41.1 million indicate moderate reinvestment needs. The company’s profitability metrics align with industry peers, though its focus on specialty chemicals yields slightly higher margins than bulk distributors.
The company’s earnings power is evident in its consistent operating cash flow generation, which covers capital expenditures and dividends comfortably. Return metrics are stable, with capital allocation prioritizing organic growth and shareholder returns. Hawkins’ capital-light distribution model allows for scalable operations, though its regional concentration may limit near-term expansion opportunities without incremental investments.
Hawkins maintains a conservative balance sheet, with $5.1 million in cash and $20.8 million in total debt, reflecting minimal leverage. The debt-to-equity ratio is low, ensuring financial flexibility. Working capital management appears robust, with sufficient liquidity to meet operational needs. The company’s financial health is solid, with no immediate refinancing risks or liquidity constraints.
Revenue growth has been steady, driven by volume gains and pricing strategies in specialty segments. The company’s dividend policy is sustainable, with a payout ratio of approximately 18% based on FY 2025 EPS. Hawkins has a history of consistent dividend payments, though its yield remains modest compared to broader market averages. Future growth may hinge on geographic or product line expansion.
Trading at a mid-teens P/E multiple, Hawkins’ valuation reflects its stable earnings profile and niche market position. Market expectations appear balanced, with limited premium for hypergrowth but confidence in the company’s ability to sustain margins. Investor sentiment likely hinges on execution in higher-margin segments and potential M&A activity to diversify revenue streams.
Hawkins’ strategic advantages include its technical expertise, customer-centric service model, and regional density. The outlook remains positive, with demand for water treatment and food-grade chemicals expected to grow steadily. Risks include raw material cost volatility and competitive pressures, but the company’s focus on value-added services positions it well to navigate these challenges.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |