investorscraft@gmail.com

Intrinsic Value of Hyster-Yale Materials Handling, Inc. (HY)

Previous Close$42.40
Intrinsic Value
Upside potential
Previous Close
$42.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hyster-Yale Materials Handling, Inc. operates in the industrial machinery sector, specializing in the design, manufacture, and distribution of lift trucks and aftermarket parts under the Hyster and Yale brands. The company serves a diverse global customer base, including warehousing, manufacturing, and logistics industries, with a focus on durable, high-performance material handling solutions. Its revenue model combines equipment sales with a steady stream of aftermarket services, creating a recurring revenue stream that enhances stability. Hyster-Yale competes in a fragmented but highly competitive market, where brand reputation, technological innovation, and service networks are critical differentiators. The company maintains a strong presence in North America and Europe while expanding in emerging markets, leveraging its extensive dealer network to capture demand for material handling automation and energy-efficient solutions. Its market position is bolstered by a reputation for reliability and a broad product portfolio catering to varied load capacities and operational environments.

Revenue Profitability And Efficiency

Hyster-Yale reported revenue of $4.31 billion for FY 2024, with net income of $142.3 million, reflecting a net margin of approximately 3.3%. Operating cash flow stood at $170.7 million, though capital expenditures of $47.8 million indicate ongoing investments in production and innovation. The company’s diluted EPS of $8 suggests reasonable profitability, though margins may be pressured by input costs and competitive pricing dynamics in the material handling sector.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by a mix of new equipment sales and higher-margin aftermarket services. With $170.7 million in operating cash flow, Hyster-Yale demonstrates an ability to convert earnings into cash, though its capital efficiency could be impacted by debt levels, as evidenced by $440.7 million in total debt. The balance between reinvestment and shareholder returns will be key to sustaining long-term growth.

Balance Sheet And Financial Health

Hyster-Yale’s balance sheet shows $96.6 million in cash and equivalents against $440.7 million in total debt, indicating moderate leverage. The company’s liquidity position appears manageable, supported by operating cash flow, but debt servicing could constrain financial flexibility if market conditions weaken. Shareholders’ equity remains stable, with no immediate solvency concerns, though further debt reduction could improve resilience.

Growth Trends And Dividend Policy

Growth trends are likely tied to global industrial activity and automation adoption in logistics. The company’s dividend of $1.40 per share reflects a commitment to returning capital to shareholders, though payout ratios remain sustainable given current earnings. Future growth may hinge on expanding in emerging markets and advancing electric and autonomous lift truck technologies to align with industry shifts toward sustainability.

Valuation And Market Expectations

With a market capitalization derived from 17.44 million shares outstanding, Hyster-Yale’s valuation metrics will depend on investor sentiment toward cyclical industrial stocks. The company’s P/E ratio, based on an EPS of $8, suggests modest expectations, though sector-wide multiples may fluctuate with economic cycles. Market pricing likely reflects cautious optimism around margin improvement and aftermarket growth.

Strategic Advantages And Outlook

Hyster-Yale’s strategic advantages include its strong brand equity, global distribution network, and diversified product lineup. The outlook remains cautiously positive, contingent on execution in electrification and automation trends. Macroeconomic factors, including supply chain stability and industrial demand, will influence performance, but the company’s aftermarket focus provides a buffer against cyclical downturns in new equipment sales.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount