Previous Close | $135.71 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Ingredion Incorporated operates as a leading global ingredients solutions provider, specializing in the production and distribution of starch-based sweeteners, nutritional ingredients, and biomaterials. The company serves diverse industries, including food and beverage, pharmaceuticals, and paper manufacturing, leveraging its extensive portfolio of plant-based ingredients. With a strong presence in North America, South America, Asia-Pacific, and EMEA, Ingredion capitalizes on growing demand for clean-label and sustainable products, positioning itself as a key innovator in the specialty ingredients market. Its revenue model is driven by long-term customer contracts, commodity pricing mechanisms, and value-added solutions tailored to regional preferences. The company’s strategic focus on R&D and sustainability initiatives enhances its competitive edge in a sector increasingly shaped by health-conscious consumer trends and regulatory shifts. Ingredion’s market leadership is reinforced by its vertically integrated supply chain, which ensures cost efficiency and consistent product quality across global operations.
Ingredion reported revenue of $7.43 billion for FY 2024, with net income of $647 million, reflecting a net margin of approximately 8.7%. The company’s diluted EPS stood at $9.71, supported by robust operating cash flow of $1.44 billion. While capital expenditures were not disclosed, the strong cash generation underscores efficient working capital management and disciplined cost control across its production and distribution networks.
The company’s earnings power is evident in its ability to convert revenue into substantial operating cash flow, highlighting effective capital allocation. With no reported capital expenditures for the period, Ingredion’s free cash flow likely remained strong, providing flexibility for debt reduction, shareholder returns, or strategic investments. The diluted EPS growth reflects steady operational execution and pricing power in its core markets.
Ingredion maintains a solid balance sheet, with $997 million in cash and equivalents against total debt of $2.04 billion. The manageable leverage ratio and healthy liquidity position indicate financial resilience. The company’s ability to generate consistent cash flow supports its debt obligations while allowing for continued investment in growth initiatives and dividend distributions.
Ingredion’s growth is underpinned by rising demand for specialty ingredients and sustainable solutions. The company paid a dividend of $3.18 per share, reflecting a commitment to returning capital to shareholders. While revenue growth trends were not specified, the focus on high-margin products and geographic expansion suggests potential for sustained top-line expansion in line with industry tailwinds.
The market likely values Ingredion based on its stable cash flows, diversified customer base, and exposure to growing end markets. The absence of capital expenditure data limits a full assessment of reinvestment efficiency, but the company’s profitability metrics align with industry peers. Investors may focus on its ability to maintain pricing power and margin stability amid commodity cost fluctuations.
Ingredion’s strategic advantages include its global scale, innovation-driven product portfolio, and sustainability initiatives. The outlook remains positive, supported by secular trends favoring plant-based and clean-label ingredients. Risks include raw material volatility and competitive pressures, but the company’s strong market position and operational efficiency provide a solid foundation for long-term value creation.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |