US · INGR
Ingredion Incorporated
- Sector
- Consumer Defensive · Packaged Foods
- Headquarters
- Westchester, IL 60154
- Website
- ingredion.com
Price · as of 2025-12-31
$110.43
Market cap 7.46B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $111.75 | +1.2% |
| Intrinsic Value(DCF) | $47.17 | -57.29% |
| Graham-Dodd Method(GD) | $75.05 | -32.04% |
| Graham Formula(GF) | $61.91 | -43.94% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $40.81 | $38.07 | $1,076.45 | $37.57 | $264.91 |
| 2012 | $49.80 | $47.71 | $1,227.45 | $38.99 | $101.03 |
| 2013 | $49.63 | $44.97 | $189.39 | $28.15 | $26.05 |
| 2014 | $59.11 | $51.77 | $0.67 | $21.11 | $0.00 |
| 2015 | $82.24 | $71.56 | $0.00 | $23.24 | $42.45 |
| 2016 | $94.59 | $82.69 | $0.00 | $28.91 | $60.94 |
| 2017 | $106.55 | $86.86 | $1.10 | $30.67 | $76.53 |
| 2018 | $74.61 | $66.05 | $0.00 | $17.16 | $61.56 |
| 2019 | $71.75 | $64.65 | $0.00 | $21.00 | $43.11 |
| 2020 | $80.38 | $60.34 | $3.70 | $18.88 | $24.27 |
| 2021 | $74.31 | $46.37 | $0.00 | $0.70 | $39.53 |
| 2022 | $88.49 | $59.57 | $7.58 | $30.82 | $168.48 |
| 2023 | $111.61 | $64.36 | $205.31 | $45.15 | $103.44 |
| 2024 | $131.99 | $111.48 | $0.00 | $46.46 | $0.00 |
| 2025 | $116.97 | $111.75 | $0.93 | $75.05 | $61.91 |
AI valuation
Our deep-learning model estimates Ingredion Incorporated's (INGR) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $111.75
- Current price
- $110.43
- AI upside
- +1.2%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$47.17
-57.29% upside
Graham-Dodd
$75.05
-32.04% upside
Graham Formula
$61.91
-43.94% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| INGR | Ingredion Incorporated | $110.43 | 7.46B | +1% | -57% | -32% | -44% | 10.30 | 1.73 | 1.04 | 6.70 | 68.04 | 2.45 | 25.32% | 14.03% | 10.10% | 17.78% | 15.33% | 9.50% | 0.41 | 27.38 | 2.66 | 1.69 | 0.62 | 1514.00% | -284.00% | -5498.00% | 6.80% | 0.72 | 10.23% | 2.81% | 28.90% | 9.49% | 8.16 | 16.18 | 1.15 | 3.94 |
| CAG | Conagra Brands, Inc. | $19.25 | 9.21B | +75% | -57% | — | -41% | 7.25 | 0.94 | 0.72 | 8.32 | 3.09 | -2.09 | 25.86% | 11.75% | 9.92% | 13.27% | 8.02% | 5.51% | 0.90 | 3.27 | 0.71 | 0.19 | 4.07 | 23472.00% | -364.00% | -1996.00% | 15.59% | 0.39 | 7.68% | 8.01% | 58.10% | 15.20% | 11.98 | 12.55 | 1.41 | 1.57 |
| CPB | Campbell Soup Company | $26.95 | 8.03B | +34% | -48% | — | +7% | 14.82 | 2.29 | 0.87 | 10.16 | 233.42 | -1.64 | 30.42% | 13.20% | 5.87% | 15.64% | 9.21% | 4.00% | 1.85 | 3.92 | 0.77 | 0.25 | 4.50 | 635.00% | 640.00% | 554.00% | 7.90% | 0.39 | 6.35% | 5.14% | 76.20% | 9.81% | 11.83 | 22.70 | 1.56 | 1.86 |
| DAR | Darling Ingredients Inc. | $53.16 | 8.41B | — | +149% | -39% | -89% | 135.50 | 1.78 | 1.39 | 13.40 | — | 1.78 | 15.73% | 6.74% | 1.02% | — | — | — | 0.83 | 1.86 | — | — | 4.17 | — | — | — | 0.00% | — | — | 0.00% | 0.00% | 0.00% | 29.87 | — | 2.01 | — |
| LW | Lamb Weston Holdings, Inc… | $48.19 | 6.72B | -31% | -54% | — | -59% | 22.01 | 4.53 | 1.22 | 11.14 | — | 24.21 | 21.68% | 10.31% | 5.54% | 20.26% | 8.34% | 4.84% | 2.39 | 3.69 | 1.38 | 0.58 | 3.81 | -4980.00% | -25.00% | -27525.00% | 2.93% | 0.59 | 4.04% | 2.63% | 57.90% | 6.38% | 17.96 | 51.92 | 1.85 | 2.63 |
| OLLI | Ollie's Bargain Outlet Ho… | $107.10 | 6.57B | -9% | -37% | -66% | -52% | 35.13 | 4.14 | 3.09 | 24.38 | 330.94 | 6.88 | 40.25% | 10.98% | 8.79% | 12.47% | 10.79% | 8.23% | 0.33 | — | 3.27 | 1.42 | 1.23 | 1062.00% | 804.00% | -1783.00% | 1.52% | 0.75 | 6.15% | 0.00% | 0.00% | 0.76% | 28.68 | 66.93 | 3.15 | 7.14 |
| POST | Post Holdings, Inc. | $106.30 | 5.54B | -29% | -64% | -90% | -38% | 16.04 | 1.43 | 0.66 | 9.71 | — | -1.31 | 26.37% | 10.44% | 4.11% | 8.56% | 5.95% | 2.54% | 2.05 | 2.36 | 1.67 | 0.75 | 5.66 | -230.00% | 297.00% | -281.00% | 9.06% | 0.82 | 4.51% | 0.00% | 0.00% | 13.16% | 15.15 | 26.45 | 1.58 | 1.43 |
| PPC | Pilgrim's Pride Corporati… | $43.16 | 10.25B | +40% | -61% | — | +20% | 9.28 | 2.73 | 0.54 | 6.02 | — | 6.66 | 12.75% | 8.72% | 5.85% | 27.36% | 19.32% | 10.32% | 0.91 | 10.00 | 1.47 | 0.67 | 1.28 | -66.00% | 346.00% | -5637.00% | 6.57% | 0.47 | 10.97% | 19.83% | 184.10% | 19.83% | 7.91 | 19.33 | 0.69 | 3.67 |
| SFD | SMITHFIELD FOODS INC | $24.88 | 9.78B | +83% | -67% | -60% | -60% | 10.72 | 1.47 | 0.60 | 6.80 | 0.19 | 2.90 | 13.41% | 7.91% | 6.74% | 12.21% | 10.26% | 6.55% | 0.40 | 16.94 | 2.46 | 0.88 | 0.97 | 550185.00% | -340.00% | 2433.00% | 9.20% | 0.67 | 9.68% | 3.37% | 36.10% | 7.59% | 8.92 | 12.67 | 0.71 | 3.31 |
| SFM | Sprouts Farmers Market, I… | $73.87 | 7.19B | +59% | +5% | -50% | +56% | 13.80 | 5.15 | 0.82 | 8.95 | 33.18 | 8.89 | 37.09% | 7.85% | 5.95% | 38.43% | 18.04% | 13.43% | 1.39 | 259.93 | 0.93 | 0.37 | 1.69 | 4160.00% | 1408.00% | 1275.00% | 6.47% | 0.82 | 16.06% | 0.00% | 0.00% | 6.53% | 12.90 | 19.06 | 1.01 | 4.41 |
| TAL | TAL Education Group | $10.53 | 711.97M | +712% | +3,172% | +487% | +575% | 7.57 | 0.17 | 0.28 | -14.35 | — | 0.18 | 53.34% | -0.33% | 3.76% | 2.27% | -0.94% | 1.62% | 0.09 | — | 2.86 | 2.58 | -8.82 | -247288.00% | 5098.00% | 5452.00% | 44.78% | 0.28 | 52.93% | 0.00% | 0.00% | 2.06% | 358.34 | -9.27 | -1.18 | 1.05 |
About Ingredion Incorporated
Ingredion Incorporated, together with its subsidiaries, produces and sells starches and sweeteners for various industries. It operates through four segments: North America; South America; Asia-Pacific; and Europe, Middle East and Africa. The company offers sweetener products comprising glucose syrups, high maltose syrups, high fructose corn syrups, caramel colors, dextrose, polyols, maltodextrins, and glucose syrup solids, as well as food-grade and industrial starches, biomaterials, and nutrition ingredients. It also provides edible corn oil; refined corn oil to packers of cooking oil and to producers of margarine, salad dressings, shortening, mayonnaise, and other foods; and corn gluten feed used as protein feed for chickens, pet food, and aquaculture, as well as fruit and vegetable products, such as concentrates, purees and essences, pulse proteins, and hydrocolloids systems and blends. The company's products are derived primarily from processing corn and other starch-based materials, such as tapioca, potato, and rice. It serves food, beverage, brewing, and animal nutrition industries. The company was formerly known as Corn Products International, Inc. and changed its name to Ingredion Incorporated in June 2012. Ingredion Incorporated was founded in 1906 and is headquartered in Westchester, Illinois.
- CEO
- James Zallie
- Employees
- 11K
- Beta
- 0.68
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($47.17 ÷ $110.43) − 1 = -57.29% (DCF, example).