Data is not available at this time.
International Seaways, Inc. (INSW) operates as a leading tanker company specializing in the transportation of crude oil and petroleum products across global markets. The company generates revenue primarily through time charters and spot market contracts, leveraging its fleet of modern vessels to serve energy producers, traders, and refiners. INSW’s diversified fleet includes VLCCs, Suezmaxes, Aframaxes, and Panamaxes, positioning it to capitalize on fluctuating demand in the seaborne energy trade. The company maintains a competitive edge through operational efficiency, strategic fleet deployment, and long-term customer relationships. As a mid-sized player in the tanker industry, INSW benefits from scale advantages while remaining agile enough to adapt to market cycles. Its focus on cost discipline and fleet optimization allows it to outperform peers during periods of rate volatility. The company’s market position is further strengthened by its exposure to key trade routes, including Atlantic Basin and Middle East-Asia voyages, which are critical to global energy logistics.
In FY 2024, INSW reported robust revenue of $951.6 million, driven by strong tanker rates and efficient fleet utilization. Net income reached $416.7 million, reflecting a healthy net margin of approximately 43.8%. The company’s operating cash flow of $547.1 million underscores its ability to convert earnings into liquidity, with no capital expenditures recorded, indicating disciplined reinvestment strategies.
INSW demonstrated significant earnings power with diluted EPS of $8.39, supported by high charter rates and low leverage. The absence of capital expenditures in FY 2024 suggests a focus on maximizing free cash flow generation rather than aggressive fleet expansion, highlighting capital-efficient operations.
The company maintains a solid balance sheet with $157.5 million in cash and equivalents against total debt of $711.7 million, reflecting prudent financial management. This leverage profile provides flexibility to navigate market downturns while preserving liquidity for opportunistic investments or shareholder returns.
INSW’s dividend policy is shareholder-friendly, with a dividend per share of $5.15 in FY 2024, signaling confidence in sustained cash flow generation. Growth prospects are tied to global oil demand and tanker supply dynamics, with the company well-positioned to benefit from favorable industry fundamentals.
The market likely prices INSW based on its cyclical earnings potential and dividend yield. Current profitability metrics suggest the stock trades at a premium to historical averages, reflecting optimism around tanker rate sustainability and fleet utilization.
INSW’s strategic advantages include its modern fleet, operational expertise, and balanced exposure to spot and term charters. The outlook remains positive, supported by constrained tanker supply growth and resilient oil demand, though geopolitical and regulatory risks warrant monitoring.
Company filings, CIK 0001679049
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |