Previous Close | $175.19 |
Intrinsic Value | $18.54 |
Upside potential | -89% |
Data is not available at this time.
Jack Henry & Associates, Inc. operates as a leading provider of technology solutions and payment processing services primarily for financial institutions, including banks and credit unions. The company’s core revenue model is driven by software licensing, subscription-based services, and transaction processing fees, which provide recurring revenue streams. Its product portfolio spans core banking platforms, digital banking solutions, fraud detection, and regulatory compliance tools, catering to the evolving needs of mid-sized and community financial institutions. Jack Henry differentiates itself through deep domain expertise, high customer retention, and a reputation for reliability in a highly regulated industry. The company competes with larger fintech players by focusing on personalized service and scalable, modular solutions tailored to regional banks and credit unions. Its market position is reinforced by long-term client relationships and a consultative approach to technology integration, ensuring steady demand even amid industry consolidation.
In FY 2024, Jack Henry reported revenue of $2.22 billion, with net income of $381.8 million, reflecting a net margin of approximately 17.2%. Operating cash flow stood at $568 million, underscoring strong cash generation capabilities. Capital expenditures of $232 million indicate ongoing investments in technology infrastructure, though free cash flow remains robust. The company’s efficiency is further highlighted by its ability to maintain profitability while supporting growth initiatives.
Diluted EPS of $5.23 demonstrates Jack Henry’s earnings power, supported by a capital-light model emphasizing recurring revenue. The company’s operating cash flow conversion ratio (relative to net income) suggests effective working capital management. With modest debt levels and high cash flow generation, Jack Henry retains flexibility to reinvest in innovation or pursue strategic acquisitions without compromising financial stability.
Jack Henry maintains a conservative balance sheet, with $38.3 million in cash and equivalents and total debt of $209.6 million, resulting in a manageable leverage profile. The company’s liquidity position is further strengthened by consistent operating cash flows, providing ample coverage for debt obligations and dividend payments. Financial health appears solid, with no immediate solvency or liquidity concerns.
Revenue growth trends align with industry digitization, driven by demand for cloud-based banking solutions. The company’s dividend per share of $2.14 reflects a commitment to shareholder returns, supported by stable cash flows. While growth is steady rather than explosive, Jack Henry’s focus on recurring revenue and upselling existing clients provides visibility into future performance.
The market likely values Jack Henry for its defensive qualities, including recurring revenue and low customer churn. Trading multiples may reflect expectations of mid-single-digit organic growth, with potential upside from cross-selling or margin expansion. The stock’s performance hinges on execution in digital transformation and competitive positioning against larger fintech rivals.
Jack Henry’s strategic advantages include deep client relationships, regulatory expertise, and a reputation for reliability. The outlook remains positive, with tailwinds from financial institutions’ tech modernization needs. Risks include competition from agile fintechs and potential margin pressure from increased R&D spending. However, the company’s niche focus and recurring revenue base provide resilience in uncertain economic conditions.
Company 10-K, investor disclosures
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |