investorscraft@gmail.com

Intrinsic Value of Lennar Corporation (LEN)

Previous Close$113.96
Intrinsic Value
Upside potential
Previous Close
$113.96

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lennar Corporation operates as a leading homebuilder in the U.S. residential construction industry, specializing in single-family homes, multifamily properties, and urban infill developments. The company generates revenue primarily through home sales, land sales, and financial services, leveraging its vertically integrated model to control costs and enhance efficiency. Lennar’s diversified product portfolio caters to entry-level, move-up, and active adult buyers, positioning it as a key player across multiple housing segments. The company’s market position is reinforced by its national footprint, strong brand recognition, and strategic land acquisitions, which provide a competitive edge in a cyclical industry. Lennar also emphasizes technology adoption, including its digital sales platform, to streamline operations and improve customer engagement. This multifaceted approach allows the company to navigate market fluctuations while capitalizing on long-term demographic trends favoring homeownership.

Revenue Profitability And Efficiency

Lennar reported revenue of $35.4 billion for FY 2024, with net income of $3.9 billion, reflecting robust demand and disciplined cost management. Diluted EPS stood at $14.31, underscoring strong profitability. Operating cash flow of $2.4 billion and capital expenditures of -$171.5 million highlight efficient capital deployment, with the company prioritizing high-return projects while maintaining financial flexibility.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its ability to generate substantial net income and operating cash flow despite cyclical industry pressures. Lennar’s capital efficiency is demonstrated by its low capital expenditure relative to cash flow, allowing for reinvestment in high-margin projects and shareholder returns. This disciplined approach supports sustained profitability across market cycles.

Balance Sheet And Financial Health

Lennar maintains a solid balance sheet, with $4.9 billion in cash and equivalents and total debt of $2.3 billion, reflecting prudent leverage management. The company’s strong liquidity position and manageable debt levels provide resilience against economic downturns and enable strategic flexibility for growth initiatives or opportunistic land acquisitions.

Growth Trends And Dividend Policy

Lennar has demonstrated consistent growth, benefiting from favorable housing demand trends and operational execution. The company’s dividend policy, with a payout of $2.02 per share, reflects a commitment to returning capital to shareholders while retaining sufficient funds for reinvestment. This balanced approach aligns with its long-term growth strategy and financial stability.

Valuation And Market Expectations

Lennar’s valuation reflects its leadership position in the homebuilding sector, with investors pricing in expectations of sustained demand and operational efficiency. The company’s ability to navigate supply chain challenges and interest rate volatility will be critical in meeting market expectations for continued earnings growth and shareholder value creation.

Strategic Advantages And Outlook

Lennar’s strategic advantages include its national scale, diversified product offerings, and technology-driven sales processes. The company is well-positioned to capitalize on long-term housing demand drivers, including demographic shifts and urbanization trends. While macroeconomic uncertainties persist, Lennar’s disciplined approach and strong balance sheet provide a solid foundation for future growth and resilience.

Sources

Lennar Corporation 10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount