investorscraft@gmail.com

Intrinsic Value of Alliant Energy Corporation (LNT)

Previous Close$62.08
Intrinsic Value
Upside potential
Previous Close
$62.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alliant Energy Corporation operates as a regulated utility holding company, primarily serving customers in the Midwest through its subsidiaries. The company generates revenue by providing electricity and natural gas services to residential, commercial, and industrial customers, with a focus on reliability and sustainability. Its business model is anchored in long-term rate-regulated operations, ensuring stable cash flows. Alliant Energy has strategically invested in renewable energy, including wind and solar, to align with regulatory mandates and consumer demand for cleaner energy. The company holds a strong market position in Iowa and Wisconsin, where it benefits from constructive regulatory frameworks and a captive customer base. Its diversified generation mix and commitment to decarbonization position it favorably in the evolving utility sector. Competitive advantages include scale, regulatory relationships, and a balanced approach to energy transition, which supports its ability to deliver consistent returns.

Revenue Profitability And Efficiency

Alliant Energy reported revenue of $3.98 billion for FY 2024, with net income of $690 million, reflecting a disciplined cost structure and effective rate recovery mechanisms. Diluted EPS stood at $2.69, demonstrating steady profitability. Operating cash flow of $1.17 billion underscores the company’s ability to convert earnings into cash, though capital expenditures of $1.22 billion highlight ongoing investments in infrastructure and renewables.

Earnings Power And Capital Efficiency

The company’s earnings power is supported by its regulated utility operations, which provide predictable returns on invested capital. Alliant Energy’s capital efficiency is evident in its ability to fund growth projects while maintaining financial stability. The balance between earnings generation and reinvestment aligns with its long-term strategy of sustainable growth and shareholder value creation.

Balance Sheet And Financial Health

Alliant Energy’s balance sheet shows $81 million in cash and equivalents against total debt of $10.41 billion, reflecting a leveraged but manageable position typical of utilities. The debt level supports its capital-intensive operations, and the company benefits from access to low-cost financing. Financial health remains stable, with regulatory mechanisms ensuring recovery of investments and interest costs.

Growth Trends And Dividend Policy

Growth is driven by investments in renewable energy and grid modernization, supported by favorable regulatory outcomes. The company’s dividend policy is robust, with a dividend per share of $1.92, appealing to income-focused investors. Alliant Energy has a history of consistent dividend payments, underpinned by its stable cash flows and commitment to returning capital to shareholders.

Valuation And Market Expectations

The company’s valuation reflects its regulated earnings profile and growth prospects in renewable energy. Market expectations are anchored in its ability to execute on capital projects and maintain regulatory support. Trading multiples are in line with peers, balancing growth potential with the inherent risks of the utility sector.

Strategic Advantages And Outlook

Alliant Energy’s strategic advantages include its regulated business model, renewable energy investments, and strong regional presence. The outlook is positive, with opportunities from energy transition trends and regulatory tailwinds. Challenges include managing capital expenditures and navigating evolving policy landscapes, but the company is well-positioned to deliver long-term value.

Sources

10-K, company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount