investorscraft@gmail.com

Intrinsic Value of Pediatrix Medical Group, Inc. (MD)

Previous Close$13.12
Intrinsic Value
Upside potential
Previous Close
$13.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Pediatrix Medical Group, Inc. operates as a leading provider of specialized physician services, primarily focusing on neonatal, maternal-fetal, and pediatric care. The company generates revenue through clinical services delivered across hospitals and outpatient facilities, leveraging its network of highly specialized physicians. Positioned in the fragmented healthcare services sector, Pediatrix differentiates itself through scale, clinical expertise, and long-term hospital partnerships, serving as a critical provider in high-acuity care segments where demand remains resilient despite economic cycles. Its business model combines fee-for-service reimbursements with value-based care initiatives, aligning with broader industry shifts toward cost-efficient healthcare delivery. The company’s national footprint and focus on niche specialties provide a competitive moat, though reimbursement pressures and labor costs remain sector-wide challenges.

Revenue Profitability And Efficiency

Pediatrix reported revenue of $2.01 billion for FY 2024, reflecting its extensive clinical operations. However, net income stood at -$99.1 million, with diluted EPS of -$1.19, indicating margin pressures from labor inflation and reimbursement headwinds. Operating cash flow of $206.6 million suggests core operational liquidity, though capital expenditures of $22 million highlight moderate reinvestment needs.

Earnings Power And Capital Efficiency

The negative net income and EPS underscore earnings challenges, likely tied to rising physician compensation and administrative costs. Operating cash flow coverage of capital expenditures (~9.4x) indicates manageable reinvestment requirements, but profitability recovery hinges on cost discipline and reimbursement stability.

Balance Sheet And Financial Health

The company maintains $229.9 million in cash against $662.3 million of total debt, implying a leveraged but manageable position. Debt levels warrant monitoring given profitability pressures, though liquidity appears sufficient for near-term obligations.

Growth Trends And Dividend Policy

Pediatrix exhibits limited growth momentum, with no dividend payouts, reflecting a focus on stabilizing operations. Future growth may rely on tuck-in acquisitions or margin improvement, but macroeconomic and sector-specific risks persist.

Valuation And Market Expectations

The market likely prices Pediatrix at a discount due to its earnings volatility and sector headwinds. Valuation metrics would benefit from clearer profitability trends or deleveraging progress.

Strategic Advantages And Outlook

Pediatrix’s scale in niche specialties and hospital partnerships provide stability, but margin recovery remains critical. Strategic initiatives to optimize costs or expand value-based care could improve long-term positioning, though macroeconomic and regulatory uncertainties cloud near-term visibility.

Sources

Company filings (10-K), CIK 0000893949

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount