investorscraft@gmail.com

Intrinsic Value of Newmont Corporation (NEM)

Previous Close$59.90
Intrinsic Value
Upside potential
Previous Close
$59.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Newmont Corporation is the world’s leading gold mining company, with a diversified portfolio of assets across North and South America, Australia, and Africa. The company generates revenue primarily through the extraction and sale of gold, along with by-products such as copper, silver, and zinc. Newmont operates large-scale, long-life mines with a focus on cost efficiency and sustainability, leveraging its technical expertise and economies of scale to maintain low all-in sustaining costs (AISC). As the industry leader, Newmont benefits from a strong competitive position, supported by its extensive reserves, operational excellence, and strategic acquisitions, including its merger with Goldcorp in 2019. The company’s market dominance is reinforced by its ability to navigate cyclical commodity prices while maintaining profitability. Newmont’s commitment to environmental, social, and governance (ESG) standards further enhances its reputation and access to capital, positioning it as a preferred partner for stakeholders in the mining sector.

Revenue Profitability And Efficiency

Newmont reported revenue of $18.6 billion for FY 2024, driven by robust gold production and favorable commodity prices. The company achieved a net income of $3.3 billion, reflecting strong operational performance and cost management. Diluted EPS stood at $2.92, underscoring its earnings power. Operating cash flow of $6.4 billion highlights efficient cash generation, supporting reinvestment and shareholder returns. Capital expenditures were not disclosed, but historical trends suggest disciplined spending on growth and maintenance.

Earnings Power And Capital Efficiency

Newmont’s earnings power is evident in its ability to generate substantial operating cash flow, which totaled $6.4 billion in FY 2024. The company’s capital efficiency is supported by its focus on high-margin assets and cost control. With a diversified portfolio, Newmont mitigates operational risks and sustains profitability even during market volatility. Its strong cash flow enables reinvestment in productive assets while maintaining financial flexibility.

Balance Sheet And Financial Health

Newmont maintains a solid balance sheet, with $3.6 billion in cash and equivalents and total debt of $9.0 billion as of FY 2024. The company’s leverage is manageable, given its consistent cash flow generation. Its liquidity position supports ongoing operations and strategic initiatives, while its investment-grade credit rating reflects financial stability. Newmont’s prudent financial management ensures resilience against commodity price fluctuations.

Growth Trends And Dividend Policy

Newmont has demonstrated steady growth through organic expansion and strategic acquisitions. The company’s dividend policy is shareholder-friendly, with a dividend per share of $1.00 in FY 2024. Its commitment to returning capital to investors, combined with disciplined growth investments, positions it for long-term value creation. Newmont’s focus on reserve replacement and exploration ensures sustainable production levels.

Valuation And Market Expectations

Newmont’s valuation reflects its industry leadership and stable cash flow profile. Market expectations are anchored on its ability to maintain low-cost production and navigate gold price cycles. The company’s premium valuation is justified by its scale, diversification, and ESG leadership. Investors anticipate continued outperformance relative to peers, supported by operational excellence and strategic initiatives.

Strategic Advantages And Outlook

Newmont’s strategic advantages include its global asset base, technical expertise, and strong ESG credentials. The company is well-positioned to capitalize on long-term gold demand, driven by macroeconomic uncertainty and inflation hedging. Its outlook remains positive, with a focus on cost discipline, growth projects, and shareholder returns. Newmont’s leadership in sustainable mining practices further enhances its competitive edge and stakeholder trust.

Sources

Company filings, investor presentations, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount