Previous Close | $45.73 |
Intrinsic Value | $0.09 |
Upside potential | -100% |
Data is not available at this time.
New Jersey Resources Corporation (NJR) operates as an energy services holding company primarily focused on natural gas distribution, renewable energy, and energy infrastructure. Its core segments include regulated utility operations under New Jersey Natural Gas (NJNG), which serves over 570,000 customers, and clean energy investments through NJR Clean Energy Ventures. The company’s revenue model combines stable utility earnings with growth from renewable projects, positioning it in the competitive but regulated Northeast energy market. NJR differentiates itself through a balanced portfolio of low-carbon initiatives and traditional gas distribution, aligning with regional decarbonization goals while maintaining reliable service. Its market position is reinforced by strategic investments in solar and storage, alongside a strong regulatory framework that supports predictable cash flows.
In FY2024, NJR reported revenue of $1.8 billion and net income of $289.8 million, reflecting a disciplined cost structure and efficient operations. Diluted EPS stood at $2.92, supported by steady utility margins and contributions from renewable projects. Operating cash flow of $427.4 million underscores solid liquidity, though capital expenditures of $571.3 million highlight ongoing investments in infrastructure and clean energy.
NJR’s earnings power is anchored by its regulated utility segment, which provides stable returns, complemented by higher-growth renewable energy ventures. The company’s capital efficiency is evident in its ability to fund expansions while maintaining a reasonable debt profile. However, elevated capex signals a focus on long-term growth over near-term free cash flow generation.
NJR’s balance sheet shows $1.0 billion in cash against $3.5 billion in total debt, indicating moderate leverage. The utility’s regulated asset base and predictable cash flows mitigate refinancing risks. Dividend payments of $1.77 per share are well-covered by earnings, reflecting a commitment to shareholder returns.
Growth is driven by NJNG’s customer expansion and renewable energy investments, with a focus on solar and storage. The dividend yield remains attractive, supported by a history of consistent payouts. Future growth may hinge on regulatory approvals and execution of clean energy projects.
NJR trades at a premium to peers, reflecting its hybrid utility-renewable model and growth potential. Investors likely price in regulatory stability and clean energy tailwinds, though capex intensity could weigh on near-term multiples.
NJR’s dual focus on regulated utility operations and renewable energy provides resilience and growth optionality. Regulatory support for decarbonization and infrastructure upgrades bodes well for long-term earnings. Execution risks include capex timing and rate case outcomes, but the outlook remains positive given regional energy transition trends.
Company 10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |