Previous Close | $97.66 |
Intrinsic Value | $28.88 |
Upside potential | -70% |
Data is not available at this time.
PACCAR Inc is a global leader in the design, manufacture, and distribution of premium commercial trucks, including Kenworth, Peterbilt, and DAF nameplates, as well as related aftermarket parts and financial services. The company operates in a highly cyclical industry, serving freight transportation, construction, and logistics sectors. PACCAR differentiates itself through advanced engineering, fuel-efficient technologies, and a strong dealer network, positioning it as a preferred supplier for fleet operators seeking reliability and total cost of ownership advantages. Its diversified revenue streams—spanning vehicle sales, parts, and financing—provide resilience against market downturns. The company maintains a robust competitive position in North America and Europe, supported by consistent investment in R&D and a reputation for product quality. PACCAR’s market share remains stable, benefiting from long-term customer relationships and a focus on innovation in autonomous and electric vehicle segments.
PACCAR reported revenue of $33.7 billion for FY 2024, with net income of $4.2 billion, reflecting a strong margin profile. Diluted EPS stood at $7.90, supported by disciplined cost management and pricing power. Operating cash flow of $4.6 billion underscores efficient working capital management, while capital expenditures of $1.7 billion indicate sustained investment in production capacity and technology.
The company demonstrates robust earnings power, with net income margins exceeding 12%. Capital efficiency is evident in its ability to generate substantial operating cash flow relative to invested capital. PACCAR’s financial services segment further enhances returns by leveraging its captive financing arm to support truck sales and customer loyalty.
PACCAR maintains a solid balance sheet, with $7.1 billion in cash and equivalents against $15.9 billion in total debt. The debt level is manageable given strong cash flow generation and liquidity. Shareholders’ equity remains healthy, reflecting prudent financial stewardship and consistent profitability.
Growth trends are tied to cyclical demand for commercial vehicles, with long-term drivers including fleet replacement cycles and regulatory shifts toward cleaner technologies. PACCAR’s dividend policy is shareholder-friendly, with a $4.36 per share payout in FY 2024, supported by stable cash flows and a commitment to returning capital.
The market values PACCAR at a premium relative to peers, reflecting its strong brand equity, margin resilience, and technological leadership. Investors appear to price in steady demand recovery and potential upside from electric and autonomous truck initiatives, though cyclical risks remain a consideration.
PACCAR’s strategic advantages include its premium brand portfolio, global scale, and innovation in alternative powertrains. The outlook is cautiously optimistic, with near-term performance hinging on freight demand and supply chain stability. Long-term opportunities in electrification and automation position the company for sustained industry leadership.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |