investorscraft@gmail.com

Intrinsic Value of Public Service Enterprise Group Incorporated (PEG)

Previous Close$82.55
Intrinsic Value
Upside potential
Previous Close
$82.55

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Public Service Enterprise Group Incorporated (PSEG) operates as a diversified energy company primarily focused on regulated utility operations and competitive energy supply. The company’s core revenue streams derive from its regulated electric and gas utilities, Public Service Electric and Gas Company (PSE&G), which serves customers in New Jersey. PSEG also engages in competitive energy generation and wholesale markets through PSEG Power, though its focus has shifted toward cleaner energy investments, including offshore wind and solar projects. The company holds a strong market position in the Northeastern U.S., benefiting from stable regulatory frameworks and a transition toward renewable energy. PSEG’s strategic emphasis on infrastructure modernization and decarbonization aligns with broader industry trends, positioning it as a key player in the evolving energy landscape. Its diversified model mitigates risks associated with commodity price volatility while capitalizing on growth opportunities in clean energy.

Revenue Profitability And Efficiency

In FY 2024, PSEG reported revenue of $10.29 billion, with net income of $1.77 billion, reflecting a robust margin supported by its regulated utility operations. Diluted EPS stood at $3.54, demonstrating consistent profitability. Operating cash flow was strong at $2.13 billion, though capital expenditures of $3.38 billion highlight significant investments in infrastructure and clean energy initiatives. The company’s efficiency metrics remain stable, driven by cost management and regulatory mechanisms.

Earnings Power And Capital Efficiency

PSEG’s earnings power is anchored in its regulated utility segment, which provides predictable cash flows. The company’s capital efficiency is evident in its ability to fund large-scale projects while maintaining profitability. However, high capital expenditures, particularly in renewable energy and grid modernization, weigh on near-term free cash flow. The balance between growth investments and returns will be critical to sustaining long-term shareholder value.

Balance Sheet And Financial Health

PSEG’s balance sheet shows $125 million in cash and equivalents against total debt of $22.89 billion, indicating a leveraged position typical for utilities. The debt load supports infrastructure investments but requires careful management amid rising interest rates. The company’s financial health is underpinned by stable cash flows from regulated operations, though its leverage ratio warrants monitoring.

Growth Trends And Dividend Policy

PSEG’s growth is driven by investments in renewable energy and grid resilience, aligning with regulatory mandates. The company pays a dividend of $2.40 per share, reflecting a commitment to returning capital to shareholders. Dividend sustainability is supported by earnings from regulated operations, though high capex could pressure payout ratios in the short term.

Valuation And Market Expectations

PSEG’s valuation reflects its stable utility earnings and growth potential in clean energy. Market expectations are balanced between near-term capex pressures and long-term benefits from decarbonization investments. The stock’s performance will hinge on regulatory support and execution of its energy transition strategy.

Strategic Advantages And Outlook

PSEG’s strategic advantages include a strong regulatory framework, diversified energy portfolio, and leadership in clean energy initiatives. The outlook is positive, with growth opportunities in renewables offsetting challenges from higher interest rates and capex demands. Successful execution of its infrastructure plans will be key to maintaining competitive positioning.

Sources

10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount