Previous Close | $306.32 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Pool Corporation operates as the largest wholesale distributor of swimming pool supplies, equipment, and related leisure products globally. The company serves a diverse customer base, including pool builders, retailers, and service providers, leveraging its extensive distribution network across North America, Europe, and Australia. Its core revenue model is built on bulk purchasing economies of scale, enabling competitive pricing and strong supplier relationships. The company also provides value-added services such as inventory management and technical support, reinforcing its market leadership. Pool Corporation benefits from steady demand driven by residential and commercial pool maintenance, renovation, and new construction. Its strategic positioning in a fragmented industry allows it to capitalize on consolidation opportunities while maintaining pricing power. The company’s focus on high-margin products and operational efficiency further strengthens its competitive edge in the leisure and outdoor living sector.
Pool Corporation reported revenue of $5.31 billion for FY 2024, with net income of $434.3 million, reflecting a net margin of approximately 8.2%. Diluted EPS stood at $11.42, demonstrating robust profitability. Operating cash flow was strong at $659.2 million, supported by efficient working capital management. Capital expenditures were modest at $59.5 million, indicating disciplined reinvestment in the business.
The company’s earnings power is underscored by its ability to generate consistent cash flows, with operating cash flow covering capital expenditures by a wide margin. Its capital efficiency is evident in its ability to maintain high returns on invested capital, driven by a scalable distribution model and prudent cost controls. The diluted EPS growth reflects effective capital allocation and operational leverage.
Pool Corporation’s balance sheet shows $77.9 million in cash and equivalents against total debt of $1.27 billion, indicating a leveraged but manageable position. The company’s debt levels are sustainable given its strong cash flow generation. Shareholders’ equity remains healthy, supporting future growth initiatives and potential acquisitions in a consolidating industry.
The company has demonstrated steady growth, supported by recurring revenue from pool maintenance and seasonal demand. Its dividend policy is shareholder-friendly, with a dividend per share of $4.73, reflecting a commitment to returning capital. Growth is further driven by market share gains and expansion into adjacent product categories, such as outdoor living and irrigation.
Pool Corporation trades at a premium valuation, reflecting its market leadership and predictable cash flows. Investors likely price in continued growth from industry tailwinds, including an aging pool inventory and increasing demand for outdoor leisure products. The company’s ability to pass on cost inflation to customers further supports earnings resilience.
Pool Corporation’s strategic advantages include its extensive distribution network, strong supplier relationships, and economies of scale. The outlook remains positive, supported by long-term trends in outdoor living and pool ownership. The company is well-positioned to navigate cyclical demand fluctuations while capitalizing on growth opportunities in both existing and new markets.
10-K, investor presentations, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |