Previous Close | $175.98 |
Intrinsic Value | $5.55 |
Upside potential | -97% |
Data is not available at this time.
PTC Inc. operates as a leading global software company specializing in computer-aided design (CAD), product lifecycle management (PLM), industrial Internet of Things (IoT), and augmented reality (AR) solutions. The company serves industries such as manufacturing, automotive, aerospace, and electronics, enabling digital transformation through its proprietary platforms like Creo, Windchill, and ThingWorx. PTC’s revenue model is primarily subscription-based, ensuring recurring income and long-term customer relationships. This approach aligns with industry shifts toward cloud-based and SaaS solutions, enhancing scalability and reducing upfront costs for clients. The company’s strong market position is reinforced by its deep domain expertise, strategic partnerships with major industrial players, and a focus on innovation in digital twin and smart manufacturing technologies. PTC competes with firms like Dassault Systèmes and Siemens PLM but differentiates itself through integrated solutions that bridge product design, operational efficiency, and IoT connectivity. Its acquisitions, such as Onshape and Arena Solutions, further solidify its foothold in cloud-native PLM and collaborative design, positioning PTC as a key enabler of Industry 4.0.
PTC reported revenue of $2.30 billion for FY 2024, with net income of $376 million, reflecting a robust margin of approximately 16.4%. Diluted EPS stood at $3.12, demonstrating efficient earnings conversion. Operating cash flow was strong at $750 million, though capital expenditures were modest at $14.4 million, indicating a capital-light model. The company’s subscription transition has improved revenue predictability and cash flow stability.
PTC’s earnings power is underscored by its high-margin software business, with recurring revenue streams driving consistent profitability. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to capital expenditures. This efficiency supports reinvestment in R&D and strategic acquisitions, further strengthening its competitive edge in the PLM and IoT markets.
PTC’s balance sheet shows $265.8 million in cash and equivalents against total debt of $1.93 billion, reflecting a leveraged but manageable position. The debt is primarily used to fund growth initiatives, including acquisitions. The absence of dividends suggests a focus on reinvesting cash flows into business expansion and debt reduction, aligning with its growth-oriented strategy.
PTC’s growth is driven by the ongoing shift to subscription-based models and increasing demand for digital transformation tools. The company does not pay dividends, opting instead to allocate capital toward organic growth and strategic acquisitions. This approach aligns with its focus on scaling its SaaS offerings and expanding its IoT and AR capabilities in high-growth industrial markets.
PTC’s valuation reflects its position as a leader in PLM and IoT software, with investors pricing in sustained growth from digital transformation trends. The market likely expects continued margin expansion and revenue growth as the company benefits from higher-margin subscription revenues and cross-selling opportunities across its product portfolio.
PTC’s strategic advantages include its integrated software suite, strong customer retention, and leadership in emerging technologies like digital twins. The outlook remains positive, supported by tailwinds in industrial digitization and IoT adoption. However, execution risks around acquisitions and competition in the PLM space warrant monitoring. The company’s focus on innovation and scalability positions it well for long-term growth.
PTC Inc. 10-K filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |