Previous Close | $77.30 |
Intrinsic Value | $0.52 |
Upside potential | -99% |
Data is not available at this time.
The Timken Company operates as a global industrial leader specializing in engineered bearings and power transmission products. Its core revenue model is driven by manufacturing and selling high-performance mechanical components critical for industries such as automotive, aerospace, energy, and heavy machinery. Timken differentiates itself through proprietary metallurgy and precision engineering, catering to demanding applications where reliability and durability are paramount. The company holds a strong market position, supported by its extensive R&D capabilities and a diversified customer base spanning both OEMs and aftermarket segments. Timken’s strategic focus on innovation and operational efficiency allows it to maintain competitive margins while addressing cyclical industry demands. Its global footprint, including manufacturing facilities across North America, Europe, and Asia, reinforces its ability to serve multinational clients efficiently. The company’s aftermarket services further bolster recurring revenue streams, enhancing long-term stability.
Timken reported revenue of $4.57 billion for FY 2024, with net income of $352.7 million, reflecting a disciplined cost structure and pricing power. Diluted EPS stood at $4.99, supported by robust operating cash flow of $475.7 million. Capital expenditures of $170 million indicate ongoing investments in capacity and technology, aligning with growth initiatives. The company’s ability to convert revenue into cash underscores operational efficiency.
Timken demonstrates solid earnings power, with operating cash flow significantly exceeding net income, highlighting strong working capital management. The company’s capital efficiency is evident in its ability to fund growth while maintaining shareholder returns. Its focus on high-margin engineered products and aftermarket services contributes to stable cash generation, even amid cyclical demand fluctuations.
Timken’s balance sheet shows $373.2 million in cash and equivalents against total debt of $2.18 billion, reflecting a leveraged but manageable position. The company’s liquidity and cash flow generation provide flexibility to service debt and invest in growth. Its financial health is further supported by consistent operating performance and access to capital markets.
Timken has maintained a disciplined approach to growth, balancing organic investments with strategic acquisitions. The company’s dividend policy, with a payout of $1.37 per share, reflects a commitment to returning capital to shareholders while retaining funds for reinvestment. Growth trends are tied to industrial demand cycles, with long-term opportunities in renewable energy and automation driving optimism.
The market values Timken at a premium relative to peers, reflecting its strong brand, technological edge, and diversified revenue streams. Investors likely price in expectations of sustained margin performance and growth in high-value segments. The company’s valuation multiples align with its position as a leader in engineered industrial components.
Timken’s strategic advantages include its technical expertise, global distribution network, and focus on high-performance applications. The outlook remains positive, supported by secular trends in infrastructure modernization and energy transition. However, macroeconomic volatility and input cost pressures pose risks. The company’s ability to innovate and adapt will be critical to maintaining its competitive edge.
Company 10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |