Previous Close | $54.22 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Tyson Foods, Inc. is a global leader in the food production industry, specializing in protein-centric products including beef, pork, chicken, and prepared foods. The company operates across a vertically integrated supply chain, from livestock procurement to processing, distribution, and retail. Tyson serves a diverse customer base, ranging from grocery chains and foodservice providers to international markets, leveraging economies of scale to maintain cost efficiency. Its market position is reinforced by strong brand recognition, extensive distribution networks, and strategic acquisitions that expand its product portfolio and geographic reach. Tyson competes in a highly cyclical and competitive sector, where pricing power is influenced by commodity costs, consumer demand, and regulatory factors. The company mitigates volatility through hedging strategies, value-added product innovation, and operational flexibility. Tyson’s focus on sustainability and animal welfare aligns with evolving consumer preferences, enhancing its long-term market positioning.
Tyson reported revenue of $53.3 billion for FY 2024, reflecting its scale in the protein industry. Net income stood at $800 million, with diluted EPS of $2.25, indicating margin pressures from input cost inflation and operational challenges. Operating cash flow of $2.59 billion underscores robust cash generation, though capital expenditures of $1.13 billion highlight ongoing investments in capacity and efficiency improvements.
The company’s earnings power is tempered by cyclical commodity costs and competitive pricing dynamics. Tyson’s capital efficiency is supported by its vertically integrated model, which optimizes production costs. However, elevated debt levels and interest expenses may constrain near-term returns on invested capital, necessitating disciplined capital allocation.
Tyson maintains a solid liquidity position with $1.72 billion in cash and equivalents, though total debt of $9.79 billion raises leverage concerns. The balance sheet reflects the capital-intensive nature of the business, with manageable near-term maturities. Financial health hinges on sustaining cash flow to service debt while funding growth initiatives.
Growth is driven by demand for protein and value-added products, though volume fluctuations and pricing volatility pose risks. Tyson’s dividend payout of $1.93 per share signals commitment to shareholder returns, supported by stable cash flows. Future growth may rely on international expansion and product innovation to offset domestic market saturation.
Tyson’s valuation reflects its cyclical earnings profile and margin recovery potential. Market expectations are balanced between near-term cost headwinds and long-term opportunities in alternative proteins and sustainable practices. The stock’s performance will likely correlate with commodity price trends and execution on cost-saving initiatives.
Tyson’s strategic advantages include scale, brand strength, and supply chain integration. The outlook remains cautious due to inflationary pressures but is supported by resilient demand for protein. Success will depend on operational efficiency, debt management, and adaptability to shifting consumer and regulatory landscapes.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |