investorscraft@gmail.com

Intrinsic Value of Valmont Industries, Inc. (VMI)

Previous Close$332.85
Intrinsic Value
Upside potential
Previous Close
$332.85

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Valmont Industries, Inc. operates as a global leader in engineered products and services for infrastructure and agricultural markets. The company operates through two primary segments: Infrastructure and Agriculture. The Infrastructure segment provides lighting, traffic, and wireless communication structures, while the Agriculture segment offers irrigation equipment and solutions. Valmont serves diverse end markets, including utilities, transportation, and large-scale farming, leveraging its engineering expertise to deliver high-value, durable solutions. Its market position is reinforced by a strong distribution network and a reputation for reliability, particularly in water-efficient irrigation systems and critical infrastructure support. The company competes on innovation, customization, and long-term product performance, catering to both public and private sector clients globally. Valmont’s diversified revenue streams mitigate sector-specific risks, while its focus on sustainability aligns with growing demand for efficient resource utilization in agriculture and infrastructure development.

Revenue Profitability And Efficiency

Valmont reported revenue of $4.08 billion for FY 2024, with net income of $348.3 million, reflecting a net margin of approximately 8.5%. Diluted EPS stood at $17.19, demonstrating solid profitability. Operating cash flow was robust at $572.7 million, though capital expenditures of $79.5 million indicate moderate reinvestment needs. The company’s ability to convert revenue into cash underscores operational efficiency.

Earnings Power And Capital Efficiency

Valmont’s earnings power is supported by its diversified segments, with Infrastructure contributing stable demand and Agriculture benefiting from cyclical growth. The company generated $572.7 million in operating cash flow, highlighting strong capital efficiency. Its capital expenditures remain disciplined, focusing on high-return projects. The balance between growth investments and profitability suggests prudent capital allocation.

Balance Sheet And Financial Health

Valmont maintains a solid balance sheet with $164.3 million in cash and equivalents and total debt of $866.8 million, reflecting a manageable leverage profile. The company’s liquidity position is adequate, supported by healthy operating cash flow. Debt levels appear sustainable given its earnings capacity, with no immediate refinancing risks evident.

Growth Trends And Dividend Policy

Valmont’s growth is driven by demand for infrastructure modernization and precision agriculture. The company paid a dividend of $2.48 per share, signaling a commitment to shareholder returns. While reinvestment in core segments remains a priority, the dividend yield and payout ratio suggest a balanced approach to capital distribution.

Valuation And Market Expectations

Valmont’s valuation reflects its steady earnings and market leadership. The P/E ratio, based on diluted EPS of $17.19, aligns with industry peers. Investors likely price in continued demand for infrastructure and agricultural solutions, though macroeconomic factors could influence sector-specific performance.

Strategic Advantages And Outlook

Valmont’s strategic advantages include its engineering expertise, global footprint, and diversified revenue streams. The outlook remains positive, supported by infrastructure spending trends and agricultural efficiency demands. Risks include commodity price volatility and geopolitical uncertainties, but the company’s resilient business model positions it well for long-term growth.

Sources

10-K filing, company financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount