Price · as of 2026
$467.46
Market cap 149.7B
Valuation
| Metric | Value | Upside |
|---|---|---|
| IC Value | $265,987.41 | +56,801% |
| P/E | — | |
| P/B | — | |
| P/S | — | |
| EV/EBITDA | — | |
| PEG | — | |
| P/TBV | — |
Valuation history
Annual price overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | IC | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2012 | $25.28 | $161.36 | |||
| 2013 | $40.14 | $176.61 | |||
| 2014 | $63.29 | $184.70 | |||
| 2015 | $51.16 | $109.50 | |||
| 2016 | $34.24 | $55.68 | |||
| 2017 | $59.34 | $100.94 | |||
| 2018 | $40.29 | $178.66 | |||
| 2019 | $45.46 | $75.11 | |||
| 2020 | $28.12 | $39.11 | |||
| 2021 | $43.62 | $61.37 | |||
| 2022 | $32.96 | $75.99 | |||
| 2023 | $32.71 | $16.61 | |||
| 2024 | $45.72 | $13.54 | |||
| 2025 | $91.79 | $76.66 | |||
| 2026 | $434.30 |
Historic valuation ratios
Pick a category, then toggle metrics to compare.
Line items
Line items
Line items
About Western Digital Corporation
Western Digital Corporation designs, manufactures, and markets a broad range of data storage devices and software solutions across the United States, China, Hong Kong, Europe, the Middle East, Africa, and the rest of Asia, serving an international market. The company's product lineup includes client devices such as hard disk drives (HDDs) and solid-state drives (SSDs) for computing platforms like desktops, notebooks, smart video systems, gaming consoles, and set-top boxes. They also provide flash-based embedded storage solutions for mobile phones, tablets, laptops, and various portable and wearable technologies, extending into automotive, Internet of Things (IoT), industrial, and connected home applications. Additionally, Western Digital produces flash-based memory wafers. For data centers, their offerings comprise enterprise helium hard drives and sophisticated flash-based SSDs, often bundled with software tailored for enterprise servers, online transaction processing, data analysis, and other business applications. This segment also includes comprehensive data storage systems, tiered storage models, and various data storage platforms. Consumer-oriented client solutions consist of external HDDs in both mobile and desktop configurations, portable SSDs, and removable memory cards compatible with mobile phones, tablets, imaging systems, cameras, and smart video systems. Furthermore, they offer universal serial bus (USB) flash drives for computing and general consumer markets, alongside wireless drive products designed for on-the-go content backup and high-definition streaming of media and documents to tablets, smartphones, and PCs. Western Digital sells its diverse portfolio through original equipment manufacturers (OEMs), distributors, dealers, resellers, and retailers, utilizing its prominent G-Technology, SanDisk, and WD brands. Founded in 1970, the corporation is headquartered in San Jose, California.
- CEO
- Tiang Yew Tan
- Employees
- 40K
- Beta
- 2.17
Scroll horizontally for additional metrics. Ticker column stays fixed.
| Basic Info | IC Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | Value | Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| WDC | Western Digital Corporati… | $467.46 | 149.7B | $265,987.41 | +56,801% | — | — | — | — | — | — | 48.85% | 34.47% | 72.95% | 132.97% | 52.11% | 67.65% | 0.12 | 0.82 | 1.33 | 0.85 | -0.12 | -100.00% | 35.70% | 173.44% | — | 0.93 | 43.18% | — | 2.00% | — | — | — | — | — |
| DDOG | Datadog, Inc. | $283.17 | 100.8B | $100.10 | -65% | 401.40 | 11.59 | 12.62 | 207.95 | — | 13.57 | 79.96% | -1.29% | 3.14% | 3.34% | -6.49% | 1.73% | 0.41 | -4.01 | 3.38 | 3.28 | 5.85 | -41.18% | 27.68% | 19.70% | 2.31% | 0.66 | 172.50% | 0.00% | 0.00% | 0.00% | -908.37 | 40.28 | 11.76 | 10.12 |
| EA | Electronic Arts Inc. | $209.70 | 52.92B | $235.34 | +12% | 57.22 | 7.50 | 6.74 | 39.83 | — | 42.97 | 78.97% | 15.43% | 11.78% | 13.49% | 14.57% | 6.96% | 0.27 | 21.92 | 1.05 | 0.95 | -0.81 | -17.02% | 0.91% | 25.03% | 4.58% | 0.67 | 38.74% | 0.38% | 21.50% | 4.04% | 42.71 | 21.36 | 6.59 | 6.37 |
| GRMN | Garmin Ltd. | $302.45 | 58.33B | $189.43 | -37% | 27.93 | 5.18 | 6.41 | 19.94 | 158.07 | 5.80 | 58.74% | 25.89% | 22.96% | 19.78% | 25.95% | 16.14% | 0.02 | — | 3.63 | 2.32 | -0.95 | 17.67% | 15.06% | 10.01% | 2.93% | 0.95 | 22.83% | 1.43% | 39.90% | 2.30% | 23.42 | 32.24 | 6.06 | 16.40 |
| INFY | Infosys Limited | $12.48 | 50.64B | $20.84 | +67% | 14.63 | 4.96 | 2.41 | 8.95 | 158.79 | 5.91 | 30.16% | 20.26% | 16.44% | 31.59% | 41.00% | 19.58% | 0.10 | 86.91 | 1.98 | 1.80 | -0.27 | 9.21% | 4.57% | -8.68% | 7.70% | 0.73 | 50.91% | 4.40% | 64.30% | 8.53% | 11.19 | 12.25 | 2.27 | 7.99 |
| MPWR | Monolithic Power Systems,… | $1,345.45 | 66.1B | $523.77 | -61% | 81.07 | 14.27 | 18.06 | 60.14 | — | 14.41 | 55.18% | 26.11% | 22.07% | 18.61% | 25.48% | 15.91% | 0.01 | — | 5.91 | 4.26 | -1.32 | -65.15% | 26.43% | 3.72% | 1.32% | 2.27 | 28.98% | 0.57% | 45.80% | 1.37% | 67.46 | 73.78 | 17.61 | 48.25 |
| MSI | Motorola Solutions, Inc. | $438.14 | 72.73B | $299.04 | -32% | 36.30 | 32.44 | 6.69 | 24.62 | 94.92 | -10.43 | 50.18% | 25.12% | 18.44% | 104.74% | 26.27% | 12.68% | 4.05 | 8.04 | 1.04 | 0.81 | 2.44 | 38.24% | 8.00% | 20.52% | 3.29% | 0.47 | 29.97% | 0.93% | 33.80% | 2.41% | 29.57 | 33.74 | 7.43 | 4.07 |
| NXPI | NXP Semiconductors N.V. | $231.15 | 58.29B | $208.89 | -10% | 23.66 | 4.76 | 3.90 | 14.91 | — | -26.71 | 54.43% | 26.98% | 16.47% | 21.01% | 14.66% | 7.93% | 1.22 | 7.10 | 2.05 | 1.11 | 2.35 | -18.29% | -2.74% | 11.09% | 4.77% | 0.73 | 12.68% | 2.14% | 50.70% | 4.02% | 17.15 | 24.87 | 4.63 | 2.77 |
| SMCI | Super Micro Computer, Inc… | $30.32 | 19.61B | $80.74 | +166% | 22.87 | 3.81 | 1.09 | 17.75 | — | 3.81 | 11.06% | 5.70% | 4.77% | 17.90% | 18.41% | 8.80% | 0.76 | 21.03 | 5.25 | 3.15 | -0.29 | 0.00% | 46.59% | -158.70% | 6.39% | 0.71 | 25.88% | 0.00% | 0.00% | 4.60% | 18.83 | 15.40 | 1.07 | 4.92 |
| STX | Seagate Technology Holdin… | $837.66 | 187.83B | $434.06 | -48% | 55.90 | 82.14 | 14.60 | 42.39 | 53.08 | 188.15 | 45.58% | 33.57% | 26.11% | 371.53% | 88.63% | 35.39% | 1.78 | 14.42 | 1.59 | 0.99 | 0.51 | 105.32% | 34.06% | 349.14% | 2.06% | 1.12 | 92.17% | 0.36% | 19.90% | 1.55% | 44.00 | 49.03 | 14.77 | 15.66 |
| XYZ | Block, Inc. | $84.20 | 50.11B | $85.08 | +1% | 28.07 | 1.65 | 1.51 | 15.35 | — | 4.03 | 42.82% | 12.59% | 5.40% | 6.00% | 13.19% | 3.42% | 0.40 | 23.54 | 2.20 | 2.01 | -1.08 | -53.85% | 0.30% | 56.09% | 6.62% | 0.25 | 13.61% | 0.00% | 0.00% | 6.37% | 11.03 | 13.86 | 1.39 | 2.64 |
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($265,987.41 ÷ $467.46) − 1 = +56,800.57% (IC, example).