investorscraft@gmail.com

Intrinsic Value of Yelp Inc. (YELP)

Previous Close$34.16
Intrinsic Value
Upside potential
Previous Close
$34.16

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yelp Inc. operates a leading online platform that connects consumers with local businesses through reviews, ratings, and advertising services. The company primarily generates revenue through advertising sales to local businesses, leveraging its extensive user-generated content to drive engagement. Yelp’s platform spans multiple verticals, including restaurants, home services, and healthcare, positioning it as a key player in the local search and discovery market. The company competes with larger tech firms like Google and niche review platforms, differentiating itself through community-driven content and a trusted brand. Yelp’s market position is bolstered by its strong mobile presence and data-driven advertising tools, which help businesses target relevant audiences effectively. Despite competitive pressures, Yelp maintains a loyal user base and continues to innovate with features like AI-powered recommendations and enhanced business profiles.

Revenue Profitability And Efficiency

Yelp reported revenue of $1.41 billion for FY 2024, with net income of $132.85 million, reflecting a net margin of approximately 9.4%. The company’s diluted EPS stood at $1.88, demonstrating solid profitability. Operating cash flow was robust at $285.82 million, though capital expenditures of $37.35 million indicate ongoing investments in technology and platform enhancements. These metrics highlight Yelp’s ability to convert revenue into earnings efficiently while maintaining operational discipline.

Earnings Power And Capital Efficiency

Yelp’s earnings power is supported by its scalable advertising model, which benefits from high-margin digital ad sales. The company’s capital efficiency is evident in its strong operating cash flow relative to net income, suggesting effective working capital management. With minimal debt and a focus on organic growth, Yelp allocates capital prudently, reinvesting in product development and user acquisition to sustain long-term competitiveness.

Balance Sheet And Financial Health

Yelp’s balance sheet remains healthy, with $217.33 million in cash and equivalents and total debt of $43.15 million, resulting in a net cash position. The low debt-to-equity ratio underscores the company’s financial stability. Shareholders’ equity is supported by consistent profitability and prudent financial management, positioning Yelp to weather economic uncertainties and pursue strategic opportunities without excessive leverage.

Growth Trends And Dividend Policy

Yelp has demonstrated steady revenue growth, driven by increased ad sales and platform engagement. The company does not pay dividends, opting instead to reinvest cash flows into growth initiatives, including international expansion and product innovation. This strategy aligns with Yelp’s focus on scaling its user base and monetization capabilities, prioritizing long-term value creation over near-term shareholder returns.

Valuation And Market Expectations

Yelp’s valuation reflects its niche position in the local advertising market, trading at a premium relative to peers due to its strong brand and growth potential. Market expectations are anchored around the company’s ability to sustain high-margin revenue growth and fend off competition from larger platforms. Investors likely weigh Yelp’s innovation efforts and market penetration against broader industry headwinds.

Strategic Advantages And Outlook

Yelp’s strategic advantages include its trusted brand, extensive user-generated content, and data-driven ad tools. The outlook remains positive, with opportunities to expand into underserved verticals and geographies. However, competition and reliance on local ad spending pose risks. Yelp’s focus on AI and user experience enhancements could further solidify its market position, provided execution remains strong.

Sources

10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount