Previous Close | $34.16 |
Intrinsic Value | $9.75 |
Upside potential | -71% |
Data is not available at this time.
Yelp Inc. operates a leading online platform that connects consumers with local businesses through reviews, ratings, and advertising services. The company primarily generates revenue through advertising sales to local businesses, leveraging its extensive user-generated content to drive engagement. Yelp’s platform spans multiple verticals, including restaurants, home services, and healthcare, positioning it as a key player in the local search and discovery market. The company competes with larger tech firms like Google and niche review platforms, differentiating itself through community-driven content and a trusted brand. Yelp’s market position is bolstered by its strong mobile presence and data-driven advertising tools, which help businesses target relevant audiences effectively. Despite competitive pressures, Yelp maintains a loyal user base and continues to innovate with features like AI-powered recommendations and enhanced business profiles.
Yelp reported revenue of $1.41 billion for FY 2024, with net income of $132.85 million, reflecting a net margin of approximately 9.4%. The company’s diluted EPS stood at $1.88, demonstrating solid profitability. Operating cash flow was robust at $285.82 million, though capital expenditures of $37.35 million indicate ongoing investments in technology and platform enhancements. These metrics highlight Yelp’s ability to convert revenue into earnings efficiently while maintaining operational discipline.
Yelp’s earnings power is supported by its scalable advertising model, which benefits from high-margin digital ad sales. The company’s capital efficiency is evident in its strong operating cash flow relative to net income, suggesting effective working capital management. With minimal debt and a focus on organic growth, Yelp allocates capital prudently, reinvesting in product development and user acquisition to sustain long-term competitiveness.
Yelp’s balance sheet remains healthy, with $217.33 million in cash and equivalents and total debt of $43.15 million, resulting in a net cash position. The low debt-to-equity ratio underscores the company’s financial stability. Shareholders’ equity is supported by consistent profitability and prudent financial management, positioning Yelp to weather economic uncertainties and pursue strategic opportunities without excessive leverage.
Yelp has demonstrated steady revenue growth, driven by increased ad sales and platform engagement. The company does not pay dividends, opting instead to reinvest cash flows into growth initiatives, including international expansion and product innovation. This strategy aligns with Yelp’s focus on scaling its user base and monetization capabilities, prioritizing long-term value creation over near-term shareholder returns.
Yelp’s valuation reflects its niche position in the local advertising market, trading at a premium relative to peers due to its strong brand and growth potential. Market expectations are anchored around the company’s ability to sustain high-margin revenue growth and fend off competition from larger platforms. Investors likely weigh Yelp’s innovation efforts and market penetration against broader industry headwinds.
Yelp’s strategic advantages include its trusted brand, extensive user-generated content, and data-driven ad tools. The outlook remains positive, with opportunities to expand into underserved verticals and geographies. However, competition and reliance on local ad spending pose risks. Yelp’s focus on AI and user experience enhancements could further solidify its market position, provided execution remains strong.
10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |