Data is not available at this time.
Lier Chemical operates as a specialized agrochemical manufacturer with a vertically integrated business model spanning research, development, and production of low-toxicity pesticides and chemical intermediates. The company serves agricultural markets globally with a diverse portfolio including herbicides, fungicides, and insecticides, positioning itself as a technical producer rather than a generic manufacturer. Its core competency lies in chloropyridine chemistry, which forms the basis for many advanced crop protection products. Within China's competitive chemical sector, Lier Chemical has established itself as a significant player in the value chain for sophisticated agricultural inputs, supplying both end-use formulations and critical intermediates to other producers. The company's focus on developing safer, more effective pesticide solutions aligns with evolving regulatory and environmental standards worldwide, creating opportunities in regulated markets demanding higher-efficacy products. This technical specialization provides some insulation from commodity price cycles affecting simpler chemical producers.
The company generated CNY 7.31 billion in revenue for the period, achieving a net income of CNY 215 million. This translates to a net profit margin of approximately 2.9%, indicating relatively thin profitability in the competitive agrochemical market. Operating cash flow stood at CNY 312.5 million, significantly lower than capital expenditures of CNY 1.18 billion, suggesting substantial ongoing investment in production capacity or technological upgrades that may pressure short-term cash generation.
Lier Chemical reported diluted earnings per share of CNY 0.27, reflecting moderate earnings power relative to its market capitalization. The substantial capital expenditure program, nearly four times operating cash flow, indicates the company is in an investment-intensive phase, potentially expanding production capabilities or developing new product lines. This high capital intensity suggests returns on invested capital may be depressed during this expansion cycle until new capacities become operational and contribute to revenue.
The company maintains a solid liquidity position with CNY 1.45 billion in cash and equivalents against total debt of CNY 2.39 billion. This debt level represents a moderate leverage position, though the negative free cash flow due to high capital expenditures warrants monitoring for debt service capacity. The balance sheet structure appears adequate for current operations but may require careful management during this capital-intensive phase.
Despite the investment phase, Lier Chemical maintained a dividend distribution of CNY 0.20 per share, indicating commitment to shareholder returns. The significant capital expenditure suggests the company is pursuing growth through capacity expansion or product development, though current profitability metrics remain constrained. The dividend payout ratio appears reasonable relative to earnings, balancing reinvestment needs with return distribution.
With a market capitalization of approximately CNY 9.75 billion, the company trades at a price-to-earnings ratio around 45 times trailing earnings, suggesting market expectations for future earnings growth beyond current levels. The beta of 0.519 indicates lower volatility than the broader market, possibly reflecting the defensive nature of agricultural inputs despite the company's current growth investments.
Lier Chemical's strategic advantage lies in its technical expertise in chloropyridine chemistry and vertically integrated model. The outlook depends on successful commercialization of new capacities and products currently under development. The company's focus on environmentally preferable pesticides positions it well for regulatory trends, though execution risk remains high given the capital intensity of current investments and competitive market dynamics.
Company financial statementsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |