investorscraft@gmail.com

Intrinsic ValueLongxing Chemical Stock Co., Ltd. (002442.SZ)

Previous Close$6.57
Intrinsic Value
Upside potential
Previous Close
$6.57

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Longxing Chemical operates as a specialized chemical producer focused on carbon black and related products within China's basic materials sector. The company generates revenue through manufacturing and selling carbon black under its Longxing brand, along with precipitated silica and polyvinylidene fluoride products. These materials serve diverse industrial applications, positioning the firm as a key supplier to rubber manufacturers, automotive component producers, and construction material companies. The company's market position centers on serving domestic demand while leveraging its integrated production capabilities. Longxing Chemical's product portfolio addresses multiple industrial segments, including tire manufacturing where carbon black serves as a critical reinforcing agent, and specialty applications in plastics, paints, and electronics. This diversification across end-markets provides some insulation against sector-specific downturns while maintaining exposure to China's industrial growth. The competitive landscape features both domestic producers and international chemical giants, requiring continuous operational efficiency and product quality maintenance.

Revenue Profitability And Efficiency

For FY2024, Longxing Chemical reported revenue of CNY 4.36 billion with net income of CNY 142 million, translating to a net margin of approximately 3.3%. The company generated diluted EPS of CNY 0.25, reflecting moderate profitability in a competitive chemical manufacturing environment. Operating cash flow was negative at CNY -58 million, while capital expenditures totaled CNY -384 million, indicating significant investment in production capacity and operational infrastructure during the period.

Earnings Power And Capital Efficiency

The company's earnings power appears constrained by industry dynamics, with modest net income relative to its revenue base. The negative operating cash flow position suggests working capital pressures or timing differences in cash conversion. Capital efficiency metrics require monitoring given the substantial capital expenditures relative to operating cash generation, indicating potential investments in capacity expansion or operational upgrades that may yield future returns.

Balance Sheet And Financial Health

Longxing Chemical maintains CNY 311 million in cash and equivalents against total debt of CNY 1.75 billion, indicating a leveraged balance sheet structure. The debt-to-equity positioning suggests significant financial leverage, which may impact financial flexibility during industry downturns. The company's liquidity position appears adequate for near-term obligations but warrants monitoring given the debt levels and cash flow dynamics observed in the reporting period.

Growth Trends And Dividend Policy

The company demonstrated a dividend distribution of CNY 0.12 per share, representing a payout ratio of approximately 48% based on reported EPS. This indicates a shareholder return orientation despite moderate profitability levels. Growth trends will depend on capacity utilization rates, pricing dynamics in the carbon black market, and the company's ability to translate capital investments into revenue expansion and improved operational efficiency in subsequent periods.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.17 billion, the company trades at a P/E ratio around 22x based on FY2024 earnings. The beta of 0.488 suggests lower volatility relative to the broader market, potentially reflecting the defensive characteristics of its chemical products. Valuation multiples incorporate expectations for margin improvement and cash flow generation following recent capital investments.

Strategic Advantages And Outlook

Longxing Chemical's strategic position benefits from its established production infrastructure and domestic market focus within China's industrial sector. The outlook depends on operational efficiency improvements, debt management, and successful commercialization of recent capacity investments. Competitive advantages include brand recognition and diversified industrial applications, though the company faces challenges from input cost volatility and environmental regulations affecting chemical producers in China.

Sources

Company Financial ReportsShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount