investorscraft@gmail.com

Intrinsic ValueBetsson AB (0A37.L)

Previous Close£105.75
Intrinsic Value
Upside potential
Previous Close
£105.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Betsson AB operates as a leading online gaming company, specializing in casino, sports betting, poker, and other digital gambling services across Nordic countries, Western Europe, and emerging markets. The company leverages a diversified portfolio of well-known brands such as Betsafe, Betsson, and Rizk to cater to different customer segments. Its multi-brand strategy enhances market penetration while mitigating regional regulatory risks. Betsson also provides white-label gaming solutions, adding a B2B revenue stream. The firm maintains a strong foothold in Europe while expanding into Central Asia and Latin America, positioning itself as a geographically diversified player in the competitive iGaming sector. Its focus on regulated markets ensures sustainable growth amid tightening global gambling regulations.

Revenue Profitability And Efficiency

Betsson reported SEK 1.11 billion in revenue for the period, with net income of SEK 181.3 million, reflecting a net margin of approximately 16.4%. Operating cash flow stood at SEK 272.9 million, indicating robust cash generation. Capital expenditures were minimal (SEK -2.3 million), suggesting asset-light operations. The company’s profitability metrics demonstrate efficient cost management, though regional regulatory pressures may impact future margins.

Earnings Power And Capital Efficiency

Diluted EPS of SEK 1.3 underscores Betsson’s earnings capability, supported by its scalable digital platform. The firm’s capital efficiency is evident in its low capex requirements relative to cash flow. With a beta of 0.57, the stock exhibits lower volatility than the broader market, appealing to risk-averse investors seeking exposure to the gaming sector.

Balance Sheet And Financial Health

Betsson maintains a solid balance sheet with SEK 308.5 million in cash and equivalents against total debt of SEK 186.2 million, indicating a healthy liquidity position. The conservative leverage profile provides flexibility for strategic acquisitions or shareholder returns. The company’s financial stability is further reinforced by its positive operating cash flow.

Growth Trends And Dividend Policy

Betsson’s expansion into emerging markets and diversified brand portfolio support growth. A dividend of SEK 4.70 per share reflects a commitment to returning capital to shareholders. The payout ratio appears sustainable given current earnings and cash flow, though regulatory changes in key markets could influence future distributions.

Valuation And Market Expectations

With a market cap of SEK 25.4 billion, Betsson trades at a P/E of approximately 19.6x based on trailing earnings. The valuation aligns with peers, balancing growth prospects against regulatory risks. Investor expectations likely hinge on the company’s ability to navigate regional compliance challenges while maintaining profitability.

Strategic Advantages And Outlook

Betsson’s multi-brand strategy and focus on regulated markets provide a competitive edge. The company is well-positioned to capitalize on the global shift toward online gambling, though regulatory headwinds remain a key monitorable. Geographic diversification and operational efficiency should support resilient performance in the medium term.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount