Data is not available at this time.
Crown Holdings, Inc. is a global leader in the packaging and containers industry, specializing in the design and manufacture of steel and aluminum cans for food and beverage markets, as well as industrial packaging solutions. The company serves a diverse clientele across the Americas, Europe, and Asia Pacific, leveraging its extensive product portfolio to meet the needs of sectors such as metals, construction, agriculture, and corrugated industries. Its revenue model is driven by both consumable sales and equipment offerings, including manual, semi-automatic, and automated tools for end-of-line manufacturing applications. Crown Holdings maintains a strong competitive position through its long-standing expertise, established customer relationships, and global footprint, which enable it to capitalize on growing demand for sustainable and efficient packaging solutions. The company’s focus on innovation and operational efficiency further solidifies its market leadership in an industry increasingly shaped by environmental considerations and regulatory pressures.
Crown Holdings reported revenue of $11.8 billion for the fiscal year ending December 2024, with net income of $424 million, reflecting a net margin of approximately 3.6%. The company generated $1.19 billion in operating cash flow, demonstrating solid cash conversion efficiency. Capital expenditures of $403 million indicate ongoing investments in production capacity and operational improvements, supporting long-term growth.
The company’s diluted EPS of $3.55 underscores its earnings power, supported by a disciplined cost structure and scalable operations. Crown Holdings maintains a balanced approach to capital allocation, reinvesting in core business segments while managing debt levels, as evidenced by its $6.42 billion total debt against $918 million in cash and equivalents.
Crown Holdings’ balance sheet reflects a leveraged but manageable position, with total debt of $6.42 billion partially offset by $918 million in cash and equivalents. The company’s liquidity and cash flow generation provide flexibility to service obligations and fund growth initiatives, though its debt-to-equity ratio warrants monitoring given cyclical industry exposure.
The company has demonstrated steady growth, supported by demand for sustainable packaging solutions. Crown Holdings pays a dividend of $1.27 per share, reflecting a commitment to shareholder returns while retaining sufficient capital for reinvestment. Future growth may hinge on expansion in emerging markets and advancements in eco-friendly packaging technologies.
With a market capitalization of approximately $11.33 billion and a beta of 0.76, Crown Holdings is viewed as a relatively stable investment within the consumer cyclical sector. The stock’s valuation reflects expectations of moderate growth, aligned with industry trends favoring scalable and environmentally conscious packaging providers.
Crown Holdings benefits from its global scale, diversified product portfolio, and entrenched customer relationships. The company is well-positioned to capitalize on increasing demand for recyclable and lightweight packaging, though macroeconomic volatility and raw material cost fluctuations remain key risks. Strategic investments in innovation and sustainability are expected to drive long-term competitiveness.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |