Data is not available at this time.
D.R. Horton, Inc. is a leading homebuilding company operating across 31 U.S. states and 98 markets, serving a broad spectrum of homebuyers through its diversified portfolio of brands, including D.R. Horton, Express Homes, and Emerald Homes. The company specializes in constructing single-family detached homes and attached properties like townhomes and duplexes, while also offering mortgage financing, title services, and rental property development. Its vertically integrated model—spanning land acquisition, construction, financing, and ancillary services—strengthens its competitive edge in the fragmented U.S. housing market. As the largest homebuilder by volume, D.R. Horton leverages economies of scale to maintain cost efficiency and pricing power, targeting entry-level and move-up buyers with its Express and Emerald brands, respectively. The company’s focus on affordability and strategic land banking positions it well in cyclical downturns, while its multi-family and rental ventures provide diversification. Operating in high-growth Sun Belt markets, it benefits from demographic shifts and housing demand imbalances, reinforcing its market leadership.
D.R. Horton reported $36.8 billion in revenue for FY2024, with net income of $4.76 billion, reflecting a robust 12.9% net margin. Diluted EPS stood at $14.34, supported by disciplined cost management and pricing power. Operating cash flow was $2.19 billion, though capital expenditures of -$165 million indicate a lean approach to reinvestment, prioritizing liquidity and shareholder returns over aggressive expansion.
The company’s earnings power is underscored by its scalable operating model and high asset turnover, driven by efficient land utilization and quick inventory cycles. With a capital-light approach to lot development and a focus on spec homes, D.R. Horton minimizes working capital drag, translating to strong ROIC. Its mortgage and title services further enhance margins by capturing additional revenue streams.
D.R. Horton maintains a solid balance sheet with $4.52 billion in cash and equivalents against $5.97 billion in total debt, reflecting prudent leverage. The company’s liquidity position and access to revolving credit facilities provide flexibility to navigate cyclicality. Its debt-to-equity ratio remains conservative, aligning with industry standards for investment-grade homebuilders.
The company has consistently capitalized on U.S. housing shortages, with growth fueled by strategic acquisitions and organic market penetration. A $1.50 annual dividend per share signals commitment to returning capital, though payout ratios remain low, prioritizing reinvestment and share buybacks. Future growth may hinge on sustained demand in Sun Belt markets and multi-family housing initiatives.
At a $36.3 billion market cap and a beta of 1.46, D.R. Horton trades at a premium reflective of its market leadership and cyclical resilience. Investors appear to price in steady demand for affordable housing, though macroeconomic risks (interest rates, input costs) could weigh on multiples. Current valuations assume mid-single-digit revenue growth and stable margins.
D.R. Horton’s scale, geographic diversification, and multi-brand strategy position it to outperform peers in varying market conditions. Its focus on entry-level buyers and build-to-rent segments aligns with structural housing deficits. Near-term challenges include supply chain volatility and interest rate sensitivity, but long-term demographics and underproduction of homes support a favorable outlook.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |