Data is not available at this time.
Public Storage is a leading real estate investment trust (REIT) specializing in self-storage facilities, operating under a scalable and asset-heavy business model. The company owns and manages a vast portfolio of 2,504 facilities across 38 U.S. states, totaling approximately 171 million net rentable square feet, alongside strategic equity stakes in Shurgard Self Storage in Europe and PS Business Parks. Its revenue is primarily driven by rental income from individual and commercial tenants seeking flexible storage solutions. The self-storage industry benefits from low operational complexity, high margins, and recurring revenue streams, positioning Public Storage as a dominant player in a fragmented but growing market. The company’s strong brand recognition, geographic diversification, and economies of scale provide a competitive edge, allowing it to maintain high occupancy rates and pricing power. Additionally, its investments in Shurgard and PS Business Parks enhance its international and commercial real estate exposure, further diversifying its income sources.
Public Storage reported revenue of $4.7 billion, with net income reaching $2.07 billion, reflecting robust profitability. The company’s operating cash flow stood at $3.14 billion, underscoring its ability to generate consistent cash from core operations. Capital expenditures were $420 million, indicating disciplined reinvestment in maintaining and expanding its storage facilities. The high-margin nature of self-storage operations contributes to strong cash conversion and operational efficiency.
The company’s diluted EPS of $10.64 highlights its earnings strength, supported by stable rental income and operational leverage. Public Storage’s capital efficiency is evident in its ability to scale operations while maintaining high returns on invested capital. Its strategic equity stakes in Shurgard and PS Business Parks further enhance earnings diversification without significant capital drag.
Public Storage maintains a solid balance sheet with $447 million in cash and equivalents, though total debt stands at $9.35 billion. The REIT’s leverage is manageable given its stable cash flows and asset-backed financing structure. Its liquidity position and access to capital markets support ongoing growth initiatives and dividend commitments.
The company has demonstrated consistent growth through organic expansion and strategic acquisitions. A dividend of $12 per share reflects its commitment to returning capital to shareholders, supported by reliable cash flows. The self-storage sector’s resilience during economic cycles positions Public Storage for sustained growth, driven by urbanization and demand for flexible storage solutions.
With a market capitalization of $51.97 billion and a beta of 0.901, Public Storage is valued as a low-volatility, income-generating investment. The market prices the stock based on its stable cash flows, dividend yield, and growth potential in the fragmented self-storage industry.
Public Storage’s scale, brand strength, and geographic diversification provide enduring competitive advantages. The company is well-positioned to capitalize on long-term demand trends in self-storage, while its strategic investments in Europe and commercial real estate offer additional growth avenues. Operational efficiency and disciplined capital allocation underpin a positive outlook.
Company description, financial data from public filings, and market data from Bloomberg.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |