Data is not available at this time.
The Scotts Miracle-Gro Company is a leading player in the lawn, garden care, and hydroponic gardening sectors, operating primarily in the U.S. and internationally. The company’s diversified portfolio spans three segments: U.S. Consumer, Hawthorne, and Other, catering to both traditional and hydroponic gardening needs. Its extensive brand lineup, including Scotts, Miracle-Gro, and Ortho, positions it as a trusted name in consumer lawn and garden products, while its Hawthorne segment targets the growing hydroponics market with specialized lighting and cultivation solutions. Scotts Miracle-Gro leverages a multi-channel distribution strategy, serving home centers, mass merchandisers, e-commerce platforms, and specialty hydroponic retailers, ensuring broad market penetration. The company’s strong brand equity and innovation in organic and sustainable products align with shifting consumer preferences toward eco-friendly gardening solutions. However, its reliance on seasonal demand and exposure to regulatory risks in the hydroponic segment present ongoing challenges. Despite these factors, Scotts Miracle-Gro maintains a competitive edge through its scale, distribution network, and ability to adapt to evolving gardening trends.
In its latest fiscal year, Scotts Miracle-Gro reported revenue of $3.55 billion, reflecting its dominant position in the lawn and garden industry. However, the company posted a net loss of $34.9 million, with diluted EPS of -$0.61, indicating profitability challenges. Operating cash flow stood at $667.5 million, demonstrating robust cash generation despite capital expenditures of $84 million, which suggests disciplined reinvestment in operations.
The company’s earnings power is tempered by its recent net loss, but its strong operating cash flow highlights underlying operational efficiency. High debt levels, with total debt at $2.52 billion, may constrain capital efficiency, though its ability to generate cash provides some flexibility. The Hawthorne segment’s growth potential in hydroponics could enhance future earnings if market conditions stabilize.
Scotts Miracle-Gro’s balance sheet shows $71.6 million in cash and equivalents against $2.52 billion in total debt, indicating significant leverage. While the debt load is substantial, the company’s operating cash flow supports its ability to service obligations. Investors should monitor debt management strategies, especially given the seasonal nature of its business and potential interest rate impacts.
The company’s growth is tied to seasonal demand and the expanding hydroponics market, though recent profitability pressures pose risks. Scotts Miracle-Gro maintains a dividend policy, with a dividend per share of $2.64, signaling commitment to shareholder returns. However, sustaining payouts amid earnings volatility will require careful capital allocation and operational improvements.
With a market capitalization of $3.41 billion and a beta of 1.95, Scotts Miracle-Gro is viewed as a higher-risk investment due to its cyclical exposure and leverage. The market likely anticipates a recovery in profitability, particularly if the Hawthorne segment capitalizes on long-term hydroponics trends. Valuation metrics should be weighed against sector peers and macroeconomic factors affecting consumer spending.
Scotts Miracle-Gro’s strategic advantages include its strong brand portfolio, diversified distribution, and innovation in sustainable gardening solutions. The outlook hinges on stabilizing profitability, managing debt, and leveraging growth in hydroponics. Regulatory developments and consumer demand shifts will be critical, but the company’s market position and adaptability provide a foundation for recovery.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |