investorscraft@gmail.com

Intrinsic ValueGeoPark Limited (0MDP.L)

Previous Close£8.46
Intrinsic Value
Upside potential
Previous Close
£8.46

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

GeoPark Limited operates as an independent oil and gas exploration and production company, focusing on Latin American markets, including Colombia, Chile, Brazil, Argentina, and Ecuador. The company’s core revenue model is driven by upstream activities, including the acquisition, development, and monetization of hydrocarbon reserves. GeoPark strategically partners with firms like ONGC Videsh to enhance its operational footprint and mitigate risks in volatile energy markets. With interests in 42 hydrocarbon blocks and net proved reserves of 87.8 million barrels of oil equivalent, the company maintains a competitive position in mid-sized E&P firms. Its diversified asset base across multiple jurisdictions provides resilience against regional disruptions while capitalizing on Latin America’s underdeveloped energy potential. GeoPark’s market positioning is further strengthened by its operational efficiency and ability to generate consistent cash flows, even in cyclical downturns, making it a notable player in the regional energy sector.

Revenue Profitability And Efficiency

GeoPark reported revenue of $660.8 million in the latest fiscal period, with net income of $96.4 million, reflecting a net margin of approximately 14.6%. The company’s operating cash flow of $471 million underscores strong operational efficiency, while capital expenditures of $191.3 million indicate disciplined reinvestment. These metrics highlight GeoPark’s ability to balance growth with profitability in a capital-intensive industry.

Earnings Power And Capital Efficiency

The company’s diluted EPS of $1.81 demonstrates solid earnings power, supported by efficient reserve development and cost management. GeoPark’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its market capitalization, which stood at approximately $346 million. This suggests effective deployment of resources to sustain production and explore new opportunities.

Balance Sheet And Financial Health

GeoPark maintains a robust liquidity position with $276.8 million in cash and equivalents, against total debt of $540.3 million. The company’s leverage appears manageable, given its strong cash flow generation. This financial structure provides flexibility to navigate commodity price volatility while funding selective growth initiatives.

Growth Trends And Dividend Policy

GeoPark has demonstrated a commitment to shareholder returns, with a dividend per share of $0.735. The company’s growth is underpinned by its reserve base and strategic partnerships, though its trajectory remains sensitive to oil price fluctuations. Its ability to sustain dividends hinges on maintaining operational cash flows and disciplined capital allocation.

Valuation And Market Expectations

With a market capitalization of $346 million and a beta of 0.747, GeoPark is perceived as relatively less volatile than broader energy peers. The market appears to price in moderate growth expectations, balancing GeoPark’s operational strengths against sector-wide risks, including geopolitical and commodity price uncertainties.

Strategic Advantages And Outlook

GeoPark’s strategic advantages include its diversified Latin American asset portfolio and partnerships, which reduce single-country risk. The company’s outlook remains tied to oil price stability and its ability to optimize production. Continued focus on cost efficiency and reserve replacement will be critical to sustaining long-term value creation in a competitive energy landscape.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount